| Revenue | DKK 54,6M | +12% |
| EBITDA | DKK -19,9M | -10% |
| Net profit | DKK -13,7M | +8% |
| Total assets | DKK 1,3B | +0% |
| Equity | DKK 1,1B | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55.489 | 50.238 | 41.338 | 41.500 | 338.315 | -255.159 | 42.840 | 45.608 | 48.010 | 49.929 | 48.821 | 54.625 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.460 | -13.781 | -24.792 | -19.219 | 272.872 | -318.587 | -22.009 | -19.108 | -19.031 | -26.115 | -18.111 | -19.869 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.460 | -13.781 | -24.792 | -19.219 | 272.872 | -318.587 | -22.009 | -19.108 | -19.031 | -26.115 | -18.111 | -19.869 |
| Net financials | -8 | 5 | 14 | -100 | -88 | 5.951 | 1.019 | -192 | -262 | -479 | 2.944 | 6.140 |
| Profit before tax | -9.472 | -13.776 | -24.778 | 1.855 | 272.784 | -312.636 | -20.952 | -19.300 | -19.293 | -26.594 | -15.167 | -13.729 |
| Tax | -1.709 | -5.772 | -5.823 | 408 | 285.604 | -299.441 | -0 | -0 | -380 | -0 | -216 | -0 |
| Net profit | -7.763 | -8.004 | -18.955 | 1.447 | -12.820 | -13.195 | -20.952 | -19.300 | -18.913 | -26.594 | -14.951 | -13.729 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.350.596 | 1.336.616 | 1.304.133 | 1.293.190 | 1.519.247 | 1.276.495 | 1.254.664 | 1.248.024 | 1.254.108 | 1.278.425 | 1.266.094 | 1.271.845 |
| Equity | 1.252.522 | 1.244.518 | 1.225.562 | 1.227.009 | 1.214.189 | 1.200.995 | 1.145.760 | 1.126.460 | 1.107.547 | 1.080.953 | 1.066.002 | 1.052.273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 45.256 | 71.529 | 92.018 | 112.663 | 154.836 | 161.599 | 174.767 |
| Short-term debt | 97.205 | 91.229 | 77.702 | 65.312 | 49.195 | 29.375 | 37.375 | 29.546 | 33.898 | 42.636 | 38.493 | 18.179 |
| Total debt | 97.205 | 91.229 | 77.702 | 65.312 | 49.195 | 74.631 | 108.904 | 121.564 | 146.561 | 197.472 | 200.092 | 192.946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2007 | — | — |
JB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HTK FORSYNING A/S | Company | 100.0% | 100.0% | 2007 |
Høje-Taastrup Kommune | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Søderhamn | Management | 0 companies |
| John Buur Christiansen | Management | 0 companies |
| Michael Clausen | Board of Directors | 0 companies |
| Lars Prier | Deputy Chairman | 0 companies |
| Jimmy Eversen | Board of Directors | 0 companies |
| Kurt Juul Scheelsbeck | Board of Directors | 0 companies |
| Steffen Mølgaard Jensen | Board of Directors | 0 companies |
| Esat Ercan Sentürk | Board of Directors | 0 companies |
| Michael Ziegler | Chairman | 0 companies |
| Mohammad Omer Ayub | Chairman | 0 companies |
| Steen Hansen | Board of Directors | 0 companies |
| Svend-Erik Hermansen | Board of Directors | 0 companies |
| Henrik Torning Nielsen | Chairman | 0 companies |
| Nadeem Farooq | Board of Directors | 0 companies |
| Conny Annelise Krogh | Board of Directors | 0 companies |
| Peter Hamborg Faarbæk | Board of Directors | 0 companies |
| Thomas Jannich Radtleff | Board of Directors | 0 companies |
| Søren Dejgård Sørensen | Board of Directors | 0 companies |
| Thomas Bak | Board of Directors | 0 companies |
| Laurids Christensen | Board of Directors | 0 companies |
| Ahmet Turan Akbulut | Chairman | 0 companies |
| Flemming Jørgen Andersen | Board of Directors | 0 companies |
| Søren Terp Madsen | Board of Directors | 0 companies |