| Revenue | DKK 0 | — |
| EBITDA | DKK -1M | -6501% |
| Net profit | DKK -243K | -106% |
| Total assets | DKK 26,6M | +9% |
| Equity | DKK 23,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -6 | -2 | -20 | -2 | -3 | -17 | -26 | 11 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -6 | -2 | -20 | -2 | -3 | -17 | -26 | 11 | -4 | -4 | -14 | -15 | -1.018 |
| Depreciation & amort. | -0 | -0 | -37 | -37 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -6 | -39 | -57 | -39 | -3 | -17 | -26 | 11 | -4 | -4 | -14 | -15 | -1.018 |
| Net financials | 720 | -194 | 1.781 | 267 | 2.520 | 4.586 | 1.438 | 1.502 | 1.161 | 215 | 3.049 | -118 | 4.390 | 571 |
| Profit before tax | 718 | -199 | 1.741 | 210 | 2.481 | 4.584 | 1.422 | 1.476 | 1.172 | 211 | 3.044 | -132 | 4.375 | -447 |
| Tax | 37 | -10 | -31 | -6 | -7 | 51 | 91 | 83 | 66 | 107 | 36 | -16 | 68 | -204 |
| Net profit | 681 | -189 | 1.772 | 216 | 2.489 | 4.532 | 1.331 | 1.393 | 1.106 | 104 | 3.009 | -116 | 4.307 | -243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.102 | 6.313 | 12.388 | 9.548 | 10.295 | 13.428 | 14.723 | 16.066 | 17.115 | 17.326 | 20.178 | 20.028 | 24.337 | 26.553 |
| Equity | 6.499 | 6.213 | 7.887 | 7.803 | 8.892 | 13.424 | 14.652 | 15.939 | 16.937 | 17.041 | 20.050 | 19.934 | 24.241 | 23.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 603 | 100 | 4.501 | 1.744 | 1.404 | 4 | 72 | 127 | 178 | 285 | 128 | 94 | 96 | 2.690 |
| Total debt | 603 | 100 | 4.501 | 1.744 | 1.404 | 4 | 72 | 127 | 178 | 285 | 128 | 94 | 96 | 2.690 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|