| Revenue | DKK 26K | -17% |
| EBITDA | DKK 26K | -17% |
| Net profit | DKK 335K | +25% |
| Total assets | DKK 5,8M | +4% |
| Equity | DKK 5,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -2 | -11 | -12 | -10 | -18 | -31 | -10 | -18 | 38 | 30 | 32 | 26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -2 | -11 | -12 | -10 | -18 | -31 | -10 | -18 | 38 | 30 | 32 | 26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -57 | -57 | -57 | -57 |
| EBIT | -2 | -3 | -2 | -11 | -12 | -10 | -18 | -31 | -10 | -38 | -19 | -27 | -25 | -31 |
| Net financials | 601 | -185 | 218 | 73 | 39 | 19 | 115 | 307 | 705 | 451 | 270 | 298 | 367 | 386 |
| Profit before tax | 599 | -188 | 216 | 62 | 27 | 9 | 97 | 276 | 695 | 413 | 219 | 287 | 326 | 355 |
| Tax | 8 | 3 | -6 | 5 | 14 | 8 | 3 | 5 | 16 | 14 | 13 | 22 | 58 | 21 |
| Net profit | 591 | -191 | 221 | 57 | 12 | 2 | 94 | 271 | 679 | 399 | 206 | 265 | 268 | 335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.239 | 5.803 | 5.242 | 5.202 | 5.079 | 4.689 | 4.206 | 4.282 | 4.852 | 5.160 | 5.269 | 5.390 | 5.559 | 5.787 |
| Equity | 7.409 | 5.718 | 5.141 | 5.047 | 4.910 | 4.661 | 4.155 | 4.226 | 4.795 | 5.081 | 5.172 | 5.322 | 5.468 | 5.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 24 | 0 | 10 | 0 |
| Short-term debt | 830 | 86 | 101 | 155 | 159 | 9 | 25 | 25 | 28 | 54 | 58 | 67 | 51 | 90 |
| Total debt | 830 | 86 | 101 | 155 | 159 | 9 | 25 | 28 | 28 | 54 | 82 | 67 | 61 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|