| Revenue | DKK 75,2M | +36% |
| EBITDA | DKK 27,7M | +110% |
| Net profit | DKK 19,8M | +136% |
| Total assets | DKK 41,9M | -3% |
| Equity | DKK 22,1M | +9% |
| Employees | 82 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 44.292 | 31.484 | 38.138 | 55.252 | 75.198 |
| Staff expenses | -31.087 | -23.731 | -29.095 | -42.026 | -47.469 |
| EBITDA | 13.205 | 7.753 | 9.043 | 13.226 | 27.729 |
| Depreciation & amort. | -3.176 | -3.038 | -1.725 | -2.135 | -1.911 |
| EBIT | 10.029 | 4.714 | 7.318 | 11.091 | 25.818 |
| Net financials | -302 | -34 | -272 | -306 | -315 |
| Profit before tax | 9.726 | 4.681 | 7.046 | 10.785 | 25.502 |
| Tax | 2.146 | 1.035 | 1.509 | 2.380 | 5.660 |
| Net profit | 7.580 | 3.646 | 5.537 | 8.405 | 19.842 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.414 | 25.894 | 39.576 | 43.346 | 41.868 |
| Equity | 15.708 | 14.354 | 16.891 | 20.296 | 22.138 |
| Long-term debt | 1.419 | 598 | 4.428 | 4.525 | 4.017 |
| Short-term debt | 11.054 | 9.683 | 15.794 | 15.186 | 12.858 |
| Total debt | 12.473 | 10.281 | 20.221 | 19.711 | 16.876 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Management | Management | 2023 |
SU Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (7) | ||
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2007 – 2026 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2021 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Bundgaard Schmidt | Management | 0 companies |
| Søren Uhrskov Jochimsen | Chief Executive Officer | 0 companies |
| Peter John Goddard Dickinson | Board of Directors | 0 companies |
| Katherine Louise Woods | Board of Directors | 0 companies |
| Jan Pilegaard | Board of Directors | 0 companies |
| Anne Uhrskov Jochimsen | Board of Directors | 0 companies |
| Gert Kristiansen | Board of Directors | 0 companies |
| Kjeld Gade | Board of Directors | 0 companies |
| Peter Hugo Young | Board of Directors | 0 companies |
| Palle Martin Lund Jensen | Board of Directors | 0 companies |
| Otto Frederik Spliid | Board of Directors | 0 companies |
| Lars Larsen | Board of Directors | 0 companies |