| Revenue | DKK -13K | +11% |
| EBITDA | DKK -13K | -11% |
| Net profit | DKK 1M | +22% |
| Total assets | DKK 15,7M | -17% |
| Equity | DKK 7,4M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -11 | -9 | -11 | -11 | -11 | -11 | -12 | -16 | -11 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -11 | -9 | -11 | -11 | -11 | -11 | -12 | -16 | -11 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -11 | -9 | -11 | -11 | -11 | -11 | -12 | -16 | -11 | -12 | -13 |
| Net financials | -90 | 543 | 387 | 584 | 513 | 351 | 517 | 590 | 135 | 355 | 614 | 762 | 987 |
| Profit before tax | -96 | 534 | 376 | 575 | 502 | 340 | 505 | 579 | 123 | 339 | 602 | 750 | 974 |
| Tax | -2 | -2 | -59 | -58 | -82 | -122 | -117 | -112 | -115 | -134 | -112 | -100 | -68 |
| Net profit | -95 | 536 | 435 | 633 | 585 | 462 | 622 | 691 | 238 | 473 | 714 | 851 | 1.041 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 13.760 | 17.216 | 17.177 | 17.151 | 17.833 | 18.878 | 19.956 | 20.676 | 24.405 | 25.712 | 18.844 | 15.711 |
| Equity | 110 | 646 | 1.081 | 1.714 | 2.299 | 2.761 | 3.383 | 4.073 | 4.311 | 4.784 | 5.499 | 6.349 | 7.391 |
| Long-term debt | 0 | 0 | 6.750 | 5.850 | 4.950 | 4.050 | 3.150 | 2.250 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 13.114 | 9.385 | 9.613 | 9.902 | 11.022 | 12.345 | 13.632 | 16.364 | 19.621 | 20.214 | 12.495 | 8.321 |
| Total debt | 4 | 13.114 | 16.135 | 15.463 | 14.852 | 15.072 | 15.495 | 15.882 | 16.364 | 19.621 | 20.214 | 12.495 | 8.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
ES Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNITED TEXTILE GROUP HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kristensen | Chief Executive Officer | 0 companies |
| Ejvind Sandal | Founder | 0 companies |
| Aksel Rene Møller | Chairman | 0 companies |