| Revenue | DKK 315K | -11% |
| EBITDA | DKK -83K | +70% |
| Net profit | DKK -255K | -141% |
| Total assets | DKK 2,8M | -17% |
| Equity | DKK 2,7M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -14 | -18 | 79 | 95 | 791 | -19 | 155 | 156 | 331 | 384 | 354 | 315 |
| Staff expenses | -0 | -0 | -302 | -365 | -365 | -490 | -378 | -261 | -112 | -514 | -447 | -630 | -380 |
| EBITDA | 31 | -14 | -319 | -285 | -61 | 302 | -397 | -106 | 44 | -183 | -63 | -277 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -3 | -3 | -3 | -4 | -5 | -4 | -4 |
| EBIT | 31 | -14 | -319 | -285 | -61 | 299 | -400 | -108 | 42 | -187 | -68 | -281 | -87 |
| Net financials | 163 | -1.216 | 800 | 524 | -505 | 326 | -135 | 314 | 182 | 892 | 475 | 1.074 | -253 |
| Profit before tax | 194 | -1.230 | 481 | 239 | -566 | 625 | -535 | 206 | 224 | 705 | 407 | 793 | -340 |
| Tax | 46 | -231 | 24 | 81 | -125 | 138 | -0 | 46 | 50 | 36 | 90 | 177 | -85 |
| Net profit | 147 | -998 | 457 | 158 | -442 | 488 | -535 | 160 | 173 | 669 | 317 | 616 | -255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.761 | 3.709 | 4.155 | 3.103 | 1.653 | 2.237 | 1.382 | 1.587 | 1.648 | 2.391 | 2.646 | 3.355 | 2.786 |
| Equity | — | 3.696 | 4.103 | 3.061 | 1.619 | 2.007 | 1.366 | 1.472 | 1.590 | 2.203 | 2.463 | 3.009 | 2.693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 14 | 52 | 42 | 34 | 230 | 16 | 114 | 58 | 189 | 180 | 343 | 92 |
| Total debt | 18 | 14 | 52 | 42 | 34 | 230 | 16 | 114 | 58 | 189 | 180 | 343 | 92 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|