| Revenue | DKK -289K | +75% |
| EBITDA | DKK -289K | -75% |
| Net profit | DKK 1,1M | -77% |
| Total assets | DKK 60,4M | -3% |
| Equity | DKK 58,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -55 | -31 | -50 | -186 | -205 | -176 | -220 | -163 | -182 | -172 | -143 | -165 | -289 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -251 | 345 | -76 | -50 | -186 | -205 | -176 | -220 | -163 | -182 | -172 | -2.886 | -165 | -289 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -251 | 345 | -76 | -50 | -186 | -205 | -176 | -220 | -163 | -182 | -172 | -2.886 | -165 | -289 |
| Net financials | -335 | -240 | 1.213 | 20.694 | 1.599 | 2.312 | 23.638 | 8.070 | 6.079 | 9.610 | -6.155 | 7.590 | 5.853 | 1.412 |
| Profit before tax | -586 | 104 | 1.137 | 20.644 | 1.413 | 2.107 | 23.462 | 7.850 | 5.917 | 9.428 | -6.328 | 4.704 | 5.688 | 1.123 |
| Tax | 0 | -0 | 6 | -0 | 37 | 307 | -0 | 1.077 | 389 | 1.718 | -0 | -1 | 741 | -25 |
| Net profit | -587 | 104 | 1.131 | 20.644 | 1.376 | 1.800 | 23.462 | 6.773 | 5.527 | 7.710 | -6.328 | 4.704 | 4.947 | 1.149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.523 | 6.540 | 9.511 | 28.507 | 29.803 | 31.746 | 54.341 | 61.168 | 66.609 | 74.862 | 70.605 | 70.272 | 62.502 | 60.359 |
| Equity | — | 6.516 | 7.549 | 27.980 | 29.255 | 30.952 | 54.305 | 60.970 | 66.386 | 73.983 | 64.235 | 67.640 | 58.687 | 58.335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 24 | 1.963 | 526 | 548 | 794 | 36 | 198 | 223 | 879 | 6.370 | 2.632 | 3.815 | 2.023 |
| Total debt | 15 | 24 | 1.963 | 526 | 548 | 794 | 36 | 198 | 223 | 879 | 6.370 | 2.632 | 3.815 | 2.023 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Granild Colsted | Board of Directors | 0 companies |