| Revenue | DKK -40K | -10% |
| EBITDA | DKK -40K | +10% |
| Net profit | DKK -68K | -119% |
| Total assets | DKK 3,8M | -5% |
| Equity | DKK 3,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -41 | -40 | -42 | -44 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -20 | -25 | -39 | -27 | -40 | -31 | -32 | -40 | -41 | -40 | -42 | -44 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -20 | -25 | -39 | -27 | -40 | -31 | -32 | -40 | -41 | -40 | -42 | -44 | -40 |
| Net financials | 200 | 390 | 435 | 227 | 127 | 183 | 106 | 130 | -11 | 671 | -275 | 326 | 502 | -46 |
| Profit before tax | 160 | 370 | 410 | 188 | 100 | 143 | 75 | 97 | -51 | 630 | -315 | 283 | 457 | -86 |
| Tax | 39 | 85 | 79 | 45 | 22 | 31 | 17 | 21 | -10 | 139 | -67 | 63 | 102 | -18 |
| Net profit | 121 | 285 | 331 | 143 | 78 | 112 | 58 | 77 | -41 | 491 | -248 | 221 | 355 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.426 | 3.701 | 3.901 | 3.874 | 3.811 | 3.822 | 3.778 | 3.699 | 3.531 | 4.018 | 3.661 | 3.657 | 3.974 | 3.780 |
| Equity | 3.351 | 3.539 | 3.774 | 3.821 | 3.800 | 3.810 | 3.765 | 3.668 | 3.519 | 3.899 | 3.538 | 3.644 | 3.881 | 3.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 0 | 0 | 79 | 0 |
| Short-term debt | 76 | 162 | 126 | 52 | 12 | 12 | 12 | 32 | 13 | 13 | 124 | 13 | 14 | 89 |
| Total debt | 76 | 162 | 126 | 52 | 12 | 12 | 12 | 32 | 13 | 119 | 124 | 13 | 93 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|