| Revenue | DKK 205K | +6% |
| EBITDA | DKK 205K | +6% |
| Net profit | DKK 479K | +43% |
| Total assets | DKK 6,6M | +7% |
| Equity | DKK 4,3M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 89 | 177 | 198 | 178 | 212 | 225 | 228 | 227 | 240 | 244 | 194 | 205 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 109 | 89 | 177 | 198 | 178 | 212 | 225 | 228 | 227 | 240 | 244 | 194 | 205 |
| Depreciation & amort. | -0 | -1 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | 88 | 146 | 198 | 178 | 212 | 225 | 228 | 227 | 240 | 244 | 194 | 205 |
| Net financials | -258 | 26 | 163 | -251 | 144 | 102 | 269 | 259 | 562 | 368 | 67 | 173 | 315 |
| Profit before tax | -150 | 114 | 309 | -53 | 322 | 315 | 494 | 487 | 788 | 608 | 311 | 367 | 520 |
| Tax | 17 | 14 | 30 | 38 | 32 | 40 | 42 | 47 | 42 | 49 | 51 | 32 | 41 |
| Net profit | -166 | 100 | 278 | -91 | 291 | 275 | 452 | 440 | 746 | 559 | 260 | 335 | 479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.376 | 2.574 | 3.453 | 3.185 | 3.356 | 3.530 | 4.354 | 4.651 | 5.250 | 5.734 | 5.904 | 6.194 | 6.597 |
| Equity | 651 | 728 | 982 | 867 | 1.134 | 1.385 | 1.492 | 1.932 | 2.678 | 3.237 | 3.497 | 3.832 | 4.312 |
| Long-term debt | 1.419 | 1.638 | 2.092 | 2.053 | 1.933 | 1.851 | 2.599 | 2.435 | 2.400 | 2.276 | 2.201 | 2.105 | 2.019 |
| Short-term debt | 306 | 209 | 379 | 265 | 288 | 293 | 262 | 284 | 172 | 221 | 205 | 256 | 266 |
| Total debt | 1.725 | 1.847 | 2.471 | 2.318 | 2.222 | 2.145 | 2.862 | 2.719 | 2.571 | 2.497 | 2.407 | 2.361 | 2.285 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|