| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 567K | -3% |
| Equity | DKK 567K | +0% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.333 | 6.532 | 10.525 | 7.668 | 2.544 | 0 | -4 | 0 |
| Staff expenses | -3.167 | -4.145 | -8.935 | -7.864 | -512 | -0 | -0 | -0 |
| EBITDA | 478 | 289 | 1.589 | -196 | 640 | 0 | -4 | 0 |
| Depreciation & amort. | -62 | -94 | -80 | -87 | -0 | -0 | -0 | -0 |
| EBIT | 416 | 195 | 1.509 | -283 | 640 | 0 | -4 | 0 |
| Net financials | -15 | 69 | -87 | -79 | -27 | -1 | 0 | 0 |
| Profit before tax | 400 | 264 | 1.422 | -362 | 613 | -1 | -4 | 0 |
| Tax | 103 | 47 | 346 | -61 | 176 | -0 | 2 | -0 |
| Net profit | 297 | 216 | 1.076 | -301 | 438 | -1 | -5 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.897 | 3.121 | 5.549 | 3.523 | 1.186 | 587 | 586 | 567 |
| Equity | 967 | 1.183 | 1.576 | 135 | 573 | 572 | 567 | 567 |
| Long-term debt | 1.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.838 | 3.937 | 3.387 | 613 | 15 | 19 | 0 |
| Total debt | 1.826 | 1.838 | 3.937 | 3.387 | 613 | 15 | 19 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2009 | — | — |
KF Management | Management | 2017 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
SD | Board of Directors | 2014 | — | — |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IBEN HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
ZENZ Holbæk ApS | Company | 90.0% | 90.0% | 2014 |
BRIAN LYNG HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
A-2 HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Mollerup Laigaard | Management | 0 companies |
| Kenneth Flex | Management | 0 companies |
| Jesper Vesten Drescher | Chief Executive Officer | 0 companies |
| Jørgen Skjødt | Management | 0 companies |
| Jens Harder | Board of Directors | 0 companies |
| Jacob Poulsen | Chairman | 0 companies |
| Carsten Gerner | Chairman | 0 companies |
| Jesper Jarlbæk | Board of Directors | 0 companies |
| Troels Torp | Board of Directors | 0 companies |
| Lars Rasmussen | Board of Directors | 0 companies |
| Per Ib Agger-Nielsen | Chairman | 0 companies |
| Alexander Gram Skjødt | Board of Directors | 0 companies |
| Klaus Reimer-Petersen | Board of Directors | 0 companies |
| Stig Due | Board of Directors | 0 companies |
| Cuno Bille Christensen | Chairman | 0 companies |