| Revenue | DKK -42K | +13% |
| EBITDA | DKK -42K | -13% |
| Net profit | DKK 2,2M | +103% |
| Total assets | DKK 13,3M | +20% |
| Equity | DKK 13,1M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -17 | -10 | -15 | -12 | -29 | -27 | 184 | -41 | -32 | -39 | -37 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -17 | -10 | -15 | -12 | -29 | -27 | 184 | -41 | -32 | -39 | -37 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -17 | -10 | -15 | -12 | -29 | -27 | 184 | -41 | -32 | -39 | -37 | -42 |
| Net financials | 131 | -22 | 1.816 | 251 | 737 | 4.689 | 483 | 4 | 127 | 548 | 3.272 | 43 | 1.218 | 2.268 |
| Profit before tax | 126 | -29 | 1.799 | 241 | 723 | 4.677 | 454 | -23 | 310 | 507 | 3.240 | 3 | 1.181 | 2.225 |
| Tax | -0 | -0 | 3 | -0 | 92 | 11 | 55 | -14 | 73 | 35 | 21 | 20 | 96 | 25 |
| Net profit | 126 | -29 | 1.797 | 241 | 631 | 4.665 | 398 | -9 | 238 | 472 | 3.219 | -17 | 1.085 | 2.200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.935 | 3.940 | 7.602 | 8.336 | 6.958 | 8.572 | 8.409 | 6.266 | 6.802 | 10.852 | 10.912 | 10.427 | 11.077 | 13.252 |
| Equity | 1.215 | 1.112 | 2.812 | 2.955 | 3.486 | 8.050 | 8.345 | 6.225 | 6.463 | 6.825 | 9.974 | 9.857 | 10.942 | 13.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 29 | 2 | 0 | 83 | 12 |
| Short-term debt | 720 | 2.828 | 4.790 | 5.381 | 3.472 | 523 | 64 | 41 | 299 | 3.998 | 936 | 570 | 52 | 98 |
| Total debt | 720 | 2.828 | 4.790 | 5.381 | 3.472 | 523 | 64 | 41 | 339 | 4.027 | 938 | 570 | 136 | 109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|