| Revenue | DKK 2,3M | -1% |
| EBITDA | DKK -252K | -193% |
| Net profit | DKK -771K | -1161% |
| Total assets | DKK 2,1M | -25% |
| Equity | DKK -3,3M | -30% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.455 | 2.523 | 1.366 | 2.360 | 2.325 |
| Staff expenses | -2.387 | -2.168 | -1.445 | -2.089 | -2.577 |
| EBITDA | 68 | 355 | -79 | 271 | -252 |
| Depreciation & amort. | -58 | -58 | -58 | -53 | -60 |
| EBIT | 11 | 298 | -137 | 218 | -313 |
| Net financials | -27 | -102 | -44 | -166 | -454 |
| Profit before tax | -16 | 196 | -181 | 52 | -766 |
| Tax | -0 | -0 | -47 | -21 | 5 |
| Net profit | -16 | 196 | -134 | 73 | -771 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 893 | 2.470 | 2.764 | 2.764 | 2.078 |
| Equity | -2.708 | -2.512 | -2.646 | -2.573 | -3.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.579 | 4.981 | 5.410 | 5.338 | 5.279 |
| Total debt | 3.579 | 4.981 | 5.410 | 5.338 | 5.279 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SG Management | Management | 2008 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2008 – 2013 | |
| Chairman | 2008 – 2008 | |
| Board of Directors | 2013 – 2019 | |
| Chairman | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Individual | 15–19.99% | 15–19.99% | 2009 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Gregers Pedersen | Management | 0 companies |
| Viggo Clausen | Chairman | 0 companies |
| Jukka Tapani Tuovila | Chairman | 0 companies |
| Stefan Wicklen | Board of Directors | 0 companies |
| Hans Michael Olsson | Chairman | 0 companies |