| Revenue | DKK 17M | +429% |
| EBITDA | DKK 312K | +38% |
| Net profit | DKK -229K | -306% |
| Total assets | DKK 8,7M | +49% |
| Equity | DKK 382K | -37% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -3 | -10 | 6 | -7 | -7 | 3.221 | 17.035 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -2.996 | -16.724 |
| EBITDA | -3 | -10 | 6 | 18 | -6 | 225 | 312 |
| Depreciation & amort. | -609 | -0 | -0 | 13 | 1 | -54 | -321 |
| EBIT | -611 | -10 | 6 | 5 | -7 | 172 | -9 |
| Net financials | -85 | -42 | 0 | 0 | 0 | -65 | -291 |
| Profit before tax | -696 | 213 | 6 | 5 | -7 | 107 | -300 |
| Tax | 2 | 133 | 3 | 4 | 2 | -5 | -71 |
| Net profit | -699 | 80 | 3 | 1 | -8 | 111 | -229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 68 | 165 | 113 | 114 | 48 | 5.821 | 8.671 |
| Equity | -555 | -475 | -472 | -470 | -479 | 611 | 382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 624 | 639 | 585 | 585 | 526 | 5.197 | 8.289 |
| Total debt | 624 | 639 | 585 | 585 | 526 | 5.197 | 8.289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2017 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BBS INVEST ApS | Company | 66.7% | 66.7% | 2017 |
gholding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Meinhardt Katona Poulsen | Management | 0 companies |
| Tony Schmidt Galsgaard | Chief Executive Officer | 0 companies |
| Søren Brock | Board of Directors | 0 companies |
| Preben Givskov | Chairman | 0 companies |