| Revenue | DKK -95K | -59% |
| EBITDA | DKK -95K | +59% |
| Net profit | DKK -1,2M | -153% |
| Total assets | DKK 14,4M | -9% |
| Equity | DKK 14,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -5 | -9 | -46 | -42 | -69 | -49 | -46 | -63 | -64 | -35 | -31 | -234 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -5 | -9 | -46 | -42 | -69 | -49 | -46 | -63 | -64 | -35 | -31 | -234 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -5 | -9 | -46 | -42 | -69 | -49 | -46 | -63 | -64 | -35 | -31 | -234 | -95 |
| Net financials | -69 | 0 | 352 | 6.729 | 3.399 | 438 | 263 | 153 | 310 | 516 | -71 | 822 | 2.737 | -1.142 |
| Profit before tax | -88 | -5 | 343 | 6.683 | 3.357 | 368 | 214 | 107 | 247 | 453 | 99 | 791 | 2.503 | -1.237 |
| Tax | -0 | -0 | 65 | 1.493 | 720 | 79 | 52 | 50 | 88 | 111 | 4 | -18 | 188 | -0 |
| Net profit | -88 | -5 | 278 | 5.190 | 2.637 | 289 | 162 | 57 | 160 | 341 | 95 | 810 | 2.315 | -1.237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 11.386 | 15.583 | 9.034 | 7.550 | 7.682 | 16.331 | 16.323 | 16.471 | 18.883 | 19.759 | 15.836 | 14.428 |
| Equity | -891 | -896 | -618 | 4.572 | 7.209 | 7.499 | 7.660 | 16.317 | 16.252 | 16.368 | 16.238 | 16.823 | 15.638 | 14.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 891 | 896 | 12.004 | 9.851 | 1.823 | 52 | 21 | 14 | 71 | 103 | 2.645 | 2.936 | 198 | 28 |
| Total debt | 891 | 896 | 12.004 | 9.851 | 1.823 | 52 | 21 | 14 | 71 | 103 | 2.645 | 2.936 | 198 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Dohn | Management | 0 companies |