| Revenue | DKK -48K | +1% |
| EBITDA | DKK -48K | -1% |
| Net profit | DKK -48K | -1% |
| Total assets | DKK 4K | -86% |
| Equity | DKK -42K | -821% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -46 | -29 | -36 | -60 | -43 | -43 | -47 | -47 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -46 | -29 | -36 | -60 | -43 | -43 | -47 | -47 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -46 | -29 | -36 | -60 | -43 | -43 | -47 | -47 | -48 |
| Net financials | -3 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | 0 | 0 |
| Profit before tax | -49 | -46 | -29 | -36 | -60 | -43 | -43 | -48 | -47 | -48 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -49 | -46 | -29 | -36 | -60 | -43 | -43 | -48 | -47 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 354 | 318 | 282 | 235 | 186 | 144 | 98 | 29 | 4 |
| Equity | 358 | 312 | 283 | 247 | 187 | 144 | 101 | 53 | 6 | -42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 41 | 35 | 35 | 48 | 42 | 43 | 44 | 23 | 46 |
| Total debt | 42 | 41 | 35 | 35 | 48 | 42 | 43 | 44 | 23 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2018 | — | — |
KA Management | Management | 2015 | — | — |
LC Management | Management | 2012 | — | — |
LC Management | Management | 2013 | — | — |
HM Management | Management | 2013 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SB Unofficial title | Unofficial title | 2022 | — | — |
AM Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORTHERN HORIZON A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Wehner | Management | 0 companies |
| Klaus Ahm | Management | 0 companies |
| Lars Christian Ohnemus | Management | 0 companies |
| Lars Christian Ohnemus | Management | 0 companies |
| Henrik Mordhorst | Management | 0 companies |
| Stig Mølsted-Møller | Chief Executive Officer | 0 companies |
| Steffen Bang-Olsen | Unofficial title | 0 companies |
| Alma Maciuliene | Management | 0 companies |
| Michael Schönach | Chairman | 0 companies |
| Allan Bjerre | Board of Directors | 0 companies |
| Finn Christian Moefelt | Chairman | 0 companies |
| Henning Kruse Petersen | Chairman | 0 companies |
| Nerijus Zebrauskas | Board of Directors | 0 companies |
| Dalia Garbuziene | Board of Directors | 0 companies |
| Algirdas Jonas Vaitiekunas | Board of Directors | 0 companies |
| Daiva Liubomirskiene | Board of Directors | 0 companies |
| Mikael Hyttel Runegaard Thomsen | Chairman | 0 companies |
| Jussi Erkki Pelkonen | Board of Directors | 0 companies |
| Lene Torrild | Board of Directors | 0 companies |
| Torben Andersen | Board of Directors | 0 companies |