| Revenue | DKK 123K | -235% |
| EBITDA | DKK 123K | +235% |
| Net profit | DKK 114K | +213% |
| Total assets | DKK 195K | +861% |
| Equity | DKK -329K | +26% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 458 | -28 | -47 | -1 | 0 | 0 | 0 | -1 | 27 | -91 | 123 |
| Staff expenses | -0 | -0 | -228 | -30 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -5 | 230 | -58 | -48 | -1 | 0 | 0 | 0 | -1 | 27 | -91 | 123 |
| Depreciation & amort. | -0 | -0 | -3 | -9 | -9 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -5 | 227 | -66 | -56 | -6 | 0 | 0 | 0 | -1 | 27 | -91 | 123 |
| Net financials | 118 | -69 | -57 | -2 | 120 | -130 | -129 | 68 | -7 | -7 | -7 | -10 | -9 |
| Profit before tax | 116 | -74 | 170 | -69 | -187 | -137 | -129 | 68 | -7 | -8 | 20 | -101 | 114 |
| Tax | 1 | 10 | 42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 115 | -83 | 128 | -69 | -187 | -137 | -129 | 68 | -7 | -8 | 20 | -101 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 60 | 263 | 127 | 19 | 16 | 16 | 15 | 15 | 14 | 52 | 20 | 195 |
| Equity | 125 | 42 | 170 | 38 | -149 | -286 | -415 | -346 | -353 | -361 | -342 | -443 | -329 |
| Long-term debt | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 18 | 92 | 89 | 168 | 302 | 431 | 361 | 368 | 375 | 393 | 463 | 524 |
| Total debt | 36 | 18 | 92 | 89 | 168 | 302 | 431 | 361 | 368 | 375 | 393 | 463 | 524 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|