| Revenue | DKK 1,9M | +20% |
| EBITDA | DKK 1,8M | +21% |
| Net profit | DKK 1,4M | +20% |
| Total assets | DKK 4,2M | +68% |
| Equity | DKK 3,2M | +67% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 26 | 298 | 1.227 | 580 | 887 | 646 | 271 | 439 | 924 | 785 | 1.579 | 1.897 |
| Staff expenses | -0 | -0 | -105 | -361 | -361 | -600 | -966 | -241 | -497 | -712 | -313 | -68 | -70 |
| EBITDA | -2 | 26 | 193 | 865 | 580 | 287 | -321 | 29 | -58 | 212 | 473 | 1.511 | 1.826 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 26 | 193 | 865 | 580 | 287 | -321 | 29 | -58 | 212 | 473 | 1.511 | 1.826 |
| Net financials | -12 | -6 | -27 | -1 | 3 | 4 | 3 | 2 | 0 | -1 | -29 | -4 | 20 |
| Profit before tax | -14 | 20 | 166 | 865 | 583 | 291 | -318 | 31 | -58 | 211 | 444 | 1.507 | 1.847 |
| Tax | -0 | 2 | 47 | 203 | 126 | 65 | -69 | 8 | -12 | 47 | 98 | 332 | 439 |
| Net profit | -14 | 18 | 119 | 661 | 457 | 226 | -248 | 24 | -46 | 165 | 346 | 1.175 | 1.408 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 | 143 | 273 | 959 | 1.370 | 1.373 | 857 | 829 | 761 | 1.478 | 1.159 | 2.485 | 4.166 |
| Equity | 89 | 107 | 127 | 788 | 1.144 | 1.170 | 816 | 731 | 575 | 627 | 859 | 1.916 | 3.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 36 | 146 | 170 | 226 | 195 | 42 | 98 | 186 | 851 | 300 | 569 | 965 |
| Total debt | 22 | 36 | 146 | 170 | 226 | 204 | 42 | 98 | 186 | 851 | 300 | 569 | 965 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|