| Revenue | DKK -14K | -6% |
| EBITDA | DKK -14K | +8% |
| Net profit | DKK -2M | -254% |
| Total assets | DKK 4,1M | -33% |
| Equity | DKK 3,9M | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -2 | -20 | -5 | -13 | -4 | -4 | -5 | -7 | -13 | -13 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -20 | -81 | -76 | -4 | -4 | -5 | -7 | -13 | -13 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -20 | -81 | -76 | -4 | -4 | -5 | -7 | -13 | -13 | -16 | -14 |
| Net financials | 280 | 142 | 241 | 229 | 601 | 2.730 | 1.444 | -450 | -2.091 | -999 | -40 | 7.487 | 1.310 | -1.981 |
| Profit before tax | 279 | 141 | 238 | 210 | 520 | 2.654 | 1.439 | -454 | -2.096 | -1.006 | -52 | 7.474 | 1.294 | -1.995 |
| Tax | 1 | 1 | -1 | -2 | -9 | -16 | -0 | -0 | -0 | -0 | -0 | 1 | 0 | -0 |
| Net profit | 278 | 140 | 239 | 212 | 529 | 2.670 | 1.439 | -454 | -2.096 | -1.006 | -52 | 7.473 | 1.294 | -1.995 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.291 | 1.440 | 1.675 | 1.942 | 4.705 | 7.501 | 9.119 | 8.815 | 6.873 | 538 | 454 | 7.962 | 6.106 | 4.114 |
| Equity | 1.282 | 1.422 | 1.661 | 1.874 | 2.403 | 5.073 | 6.512 | 6.058 | 3.962 | -2.645 | -2.698 | 4.776 | 6.070 | 3.905 |
| Long-term debt | 0 | 0 | 0 | 0 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 0 | 0 |
| Short-term debt | 9 | 18 | 14 | 68 | 2.003 | 2.128 | 2.307 | 2.457 | 2.612 | 2.735 | 2.751 | 2.886 | 37 | 209 |
| Total debt | 9 | 18 | 14 | 68 | 2.303 | 2.428 | 2.607 | 2.757 | 2.912 | 3.035 | 3.051 | 3.186 | 37 | 209 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|