| Revenue | DKK -18K | +48% |
| EBITDA | DKK -18K | -48% |
| Net profit | DKK -991K | -390% |
| Total assets | DKK 2M | -30% |
| Equity | DKK 823K | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -0 | -1 | -3 | -10 | -7 | -8 | -9 | -9 | -11 | -12 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -0 | -1 | -1 | -3 | -10 | -7 | -8 | -9 | -9 | -11 | -12 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -0 | -1 | -1 | -3 | -10 | -7 | -8 | -9 | -9 | -11 | -12 | -18 |
| Net financials | 100 | 599 | 118 | -143 | -797 | 202 | -222 | -556 | 190 | -769 | 1.253 | -492 | -190 | -974 |
| Profit before tax | 100 | 599 | 118 | -144 | -798 | 199 | -232 | -564 | 182 | -778 | 1.244 | -503 | -202 | -991 |
| Tax | -0 | -0 | -0 | -0 | -1 | -1 | -2 | 1 | -2 | -4 | -3 | 12 | -0 | -0 |
| Net profit | 100 | 599 | 118 | -144 | -797 | 199 | -230 | -564 | 184 | -774 | 1.248 | -515 | -202 | -991 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.189 | 2.673 | 2.875 | 2.501 | 1.784 | 1.903 | 2.584 | 2.002 | 2.168 | 1.628 | 3.892 | 3.504 | 2.911 | 2.045 |
| Equity | 2.071 | 2.555 | 2.558 | 2.414 | 1.617 | 1.817 | 2.493 | 1.910 | 2.076 | 1.284 | 2.532 | 2.016 | 1.814 | 823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.200 | 1.041 | 839 | 0 |
| Short-term debt | 118 | 118 | 318 | 87 | 167 | 87 | 91 | 91 | 91 | 344 | 160 | 170 | 258 | 1.223 |
| Total debt | 118 | 118 | 318 | 87 | 167 | 87 | 91 | 91 | 91 | 344 | 1.360 | 1.211 | 1.097 | 1.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AE Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dahl Blicher | Chief Executive Officer | 0 companies |
| Annette Elisabeth Juulsmose | Founder | 0 companies |
| Ove Juulsmose | Board of Directors | 0 companies |