| Revenue | DKK -16K | +19% |
| EBITDA | DKK -16K | -19% |
| Net profit | DKK 251K | -73% |
| Total assets | DKK 6,4M | -2% |
| Equity | DKK 6,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -5 | -6 | -16 | -40 | -35 | -53 | 0 | 0 | -20 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -5 | -6 | -16 | -40 | -35 | -53 | -20 | -15 | -20 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -5 | -6 | -16 | -40 | -35 | -53 | -20 | -15 | -20 | -13 | -15 |
| Net financials | 67 | 92 | 164 | 203 | 3.727 | 269 | 208 | 92 | 127 | 819 | 67 | 656 | 1.152 | 292 |
| Profit before tax | 60 | 86 | 157 | 198 | 3.721 | 253 | 168 | 57 | 74 | 799 | 52 | 636 | 1.139 | 276 |
| Tax | -15 | -14 | -1 | -4 | 8 | 56 | 34 | 7 | 11 | 182 | -4 | 85 | 209 | 25 |
| Net profit | 75 | 100 | 159 | 202 | 3.712 | 197 | 134 | 51 | 63 | 617 | 57 | 552 | 929 | 251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.075 | 1.090 | 1.101 | 1.206 | 4.521 | 4.609 | 4.658 | 4.600 | 4.557 | 5.232 | 5.015 | 5.533 | 6.509 | 6.383 |
| Equity | 433 | 533 | 692 | 894 | 4.506 | 4.603 | 4.637 | 4.582 | 4.537 | 5.045 | 4.989 | 5.427 | 6.238 | 6.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 642 | 556 | 409 | 312 | 15 | 6 | 21 | 12 | 18 | 187 | 26 | 106 | 271 | 15 |
| Total debt | 642 | 556 | 409 | 312 | 15 | 6 | 21 | 12 | 18 | 187 | 26 | 106 | 271 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|