| Revenue | DKK -4K | +64% |
| EBITDA | DKK -4K | -64% |
| Net profit | DKK 12K | +113% |
| Total assets | DKK 1,3M | +1% |
| Equity | DKK 1,1M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -3 | -4 | -6 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -3 | -4 | -6 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -3 | -4 | -6 | -3 | -4 |
| Net financials | 258 | 296 | 430 | -51 | 181 | 86 | 201 | 8 | 224 | 317 | -42 | -93 | 17 |
| Profit before tax | 258 | 293 | 427 | -54 | 178 | 82 | 198 | 4 | 220 | 312 | -48 | -95 | 12 |
| Tax | 1 | -1 | -1 | 4 | -5 | 7 | -19 | 1 | 14 | 26 | -20 | -0 | -0 |
| Net profit | 257 | 294 | 428 | -57 | 183 | 75 | 216 | 3 | 206 | 286 | -28 | -95 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.193 | 1.211 | 1.999 | 1.431 | 1.371 | 1.350 | 1.448 | 1.349 | 1.437 | 1.685 | 1.479 | 1.263 | 1.279 |
| Equity | 905 | 1.102 | 1.431 | 1.274 | 1.356 | 1.328 | 1.442 | 1.337 | 1.432 | 1.605 | 1.463 | 1.250 | 1.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 |
| Short-term debt | 39 | 5 | 567 | 25 | 14 | 21 | 6 | 12 | 5 | 74 | 16 | 13 | 139 |
| Total debt | 39 | 5 | 567 | 25 | 14 | 21 | 6 | 12 | 5 | 80 | 16 | 13 | 139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|