| Revenue | DKK 2K | — |
| EBITDA | DKK 2K | +114% |
| Net profit | DKK 640 | -99% |
| Total assets | DKK 757K | +36% |
| Equity | DKK 530K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -4 | -6 | -6 | -15 | 0 | 0 | 0 | 0 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -5 | -4 | -4 | -4 | -6 | -6 | -15 | -1 | -12 | -1.939 | -13 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -5 | -4 | -4 | -4 | -6 | -6 | -15 | -1 | -12 | -1.939 | -13 | 2 |
| Net financials | 424 | 285 | 115 | 27 | -49 | 160 | 566 | 718 | 528 | 435 | -62 | -72 | 59 | -1 |
| Profit before tax | 422 | 280 | 110 | 23 | -52 | 156 | 560 | 713 | 512 | 433 | -74 | -2.011 | 46 | 1 |
| Tax | 1 | -0 | 0 | 0 | -1 | 0 | 1 | -3 | -3 | 0 | -1 | -28 | -55 | -0 |
| Net profit | 421 | 281 | 110 | 23 | -52 | 156 | 558 | 716 | 516 | 433 | -74 | -1.983 | 101 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 845 | 992 | 1.243 | 929 | 868 | 867 | 1.343 | 1.931 | 2.434 | 2.606 | 4.356 | 2.486 | 556 | 757 |
| Equity | 778 | 989 | 976 | 900 | 749 | 804 | 1.259 | 1.869 | 2.276 | 2.599 | 2.413 | 429 | 530 | 530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 3 | 267 | 29 | 119 | 63 | 84 | 62 | 157 | 7 | 1.943 | 2.057 | 27 | 227 |
| Total debt | 66 | 3 | 267 | 29 | 119 | 63 | 84 | 62 | 157 | 7 | 1.943 | 2.057 | 27 | 227 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|