| Revenue | DKK -7K | +54% |
| EBITDA | DKK -7K | -54% |
| Net profit | DKK 1,5M | +80% |
| Total assets | DKK 2,5M | +50% |
| Equity | DKK 1,7M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -4 | -4 | -4 | -6 | 0 | 0 | -4 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 266 | 284 | 246 | 188 | 117 | 1.049 | -4 | -4 | -6 | -4 | -4 | -4 | -5 | -7 |
| Depreciation & amort. | 900 | 900 | -900 | -900 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -634 | -616 | -654 | -712 | 117 | 1.049 | -4 | -4 | -6 | -4 | -4 | -4 | -5 | -7 |
| Net financials | 1.421 | 684 | 918 | 974 | 583 | 864 | 686 | 1.013 | 705 | 1.755 | 3.149 | 719 | 854 | 1.534 |
| Profit before tax | 787 | 68 | 264 | 262 | 700 | 945 | 737 | 1.009 | 699 | 1.750 | 3.144 | 714 | 849 | 1.526 |
| Tax | 156 | 144 | 125 | 98 | 68 | 42 | 28 | -20 | -11 | -3 | -1 | -1 | -1 | -2 |
| Net profit | 632 | -75 | 139 | 164 | 632 | 903 | 710 | 1.029 | 709 | 1.753 | 3.145 | 715 | 850 | 1.528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.609 | 8.956 | 8.785 | 7.845 | 6.948 | 6.605 | 5.390 | 4.871 | 3.517 | 3.913 | 4.545 | 1.497 | 1.648 | 2.477 |
| Equity | 761 | 686 | 825 | 989 | 1.621 | 2.220 | 2.180 | 2.459 | 2.269 | 3.272 | 3.717 | 1.432 | 1.567 | 1.695 |
| Long-term debt | 7.560 | 6.500 | 6.500 | 5.500 | 4.000 | 2.000 | 1.000 | 250 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.287 | 1.770 | 1.460 | 1.356 | 1.327 | 2.385 | 2.209 | 2.162 | 1.248 | 641 | 827 | 65 | 81 | 782 |
| Total debt | 9.848 | 8.270 | 7.960 | 6.856 | 5.327 | 4.385 | 3.209 | 2.412 | 1.248 | 641 | 827 | 65 | 81 | 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TKJ ApS | Company | 50.0% | 50.0% | 2023 |
Trækfjederen ApS | Company | 50.0% | 50.0% | 2023 |
Flemses Hivefjeder ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Brøndal Fjederiksen | Founder | 0 companies |
| Torben Krogh Jensen | Chairman | 0 companies |
| Johnny Frederiksen | Board of Directors | 0 companies |