| Revenue | DKK 5,4M | -63% |
| EBITDA | DKK 5,4M | -63% |
| Net profit | DKK 5,7M | -63% |
| Total assets | DKK 23,6M | +31% |
| Equity | DKK 23,6M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -12 | -13 | -16 | 291 | 240 | 382 | -8 | -10 | -13 | -28 | 14.661 | 5.421 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -12 | -13 | -16 | 291 | 240 | 382 | -8 | -10 | -13 | -28 | 14.661 | 5.421 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -12 | -13 | -16 | 278 | 240 | 382 | -8 | -10 | -13 | -28 | 14.661 | 5.421 |
| Net financials | 29 | 259 | -48 | 8 | -0 | -4 | 88 | 243 | 589 | 1.128 | 502 | 887 | 393 |
| Profit before tax | 15 | 246 | -61 | -9 | 278 | 237 | 470 | 235 | 578 | 1.115 | 474 | 15.548 | 5.814 |
| Tax | 12 | 52 | -12 | -1 | 62 | 53 | 104 | 53 | 28 | 48 | 19 | 106 | 83 |
| Net profit | 4 | 194 | -49 | -8 | 215 | 184 | 366 | 182 | 550 | 1.066 | 455 | 15.442 | 5.730 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 679 | 763 | 599 | 575 | 660 | 821 | 1.025 | 945 | 1.384 | 2.412 | 2.762 | 18.067 | 23.624 |
| Equity | 569 | 666 | 519 | 411 | 525 | 605 | 865 | 940 | 1.379 | 2.333 | 2.673 | 17.998 | 23.606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 96 | 80 | 164 | 135 | 122 | 159 | 5 | 5 | 79 | 89 | 69 | 18 |
| Total debt | 110 | 96 | 80 | 164 | 135 | 216 | 159 | 5 | 5 | 79 | 89 | 69 | 18 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Maja Maria Rybøl | Deputy Chairman | 0 companies |