| Revenue | DKK 818K | -2% |
| EBITDA | DKK 818K | -2% |
| Net profit | DKK 318K | -2% |
| Total assets | DKK 11,2M | -1% |
| Equity | DKK 4,3M | +8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 587 | 547 | 816 | 837 | 818 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 587 | 547 | 816 | 837 | 818 |
| Depreciation & amort. | -287 | -277 | -282 | -280 | -262 |
| EBIT | 300 | 270 | 534 | 556 | 556 |
| Net financials | -183 | -159 | -146 | -133 | -144 |
| Profit before tax | 117 | 112 | 388 | 423 | 412 |
| Tax | 26 | 26 | 90 | 98 | 95 |
| Net profit | 91 | 86 | 299 | 325 | 318 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 11.379 | 12.210 | 11.621 | 11.311 | 11.179 |
| Equity | 3.284 | 3.370 | 3.669 | 3.994 | 4.312 |
| Long-term debt | 7.860 | 7.173 | 6.823 | 6.476 | 6.124 |
| Short-term debt | 234 | 1.667 | 1.129 | 840 | 743 |
| Total debt | 8.094 | 8.840 | 7.952 | 7.316 | 6.867 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PB Management | Management | 2008 – 2022 |
TP Management | Management | 2010 – 2021 |
PE Management | Management | 2010 – 2016 |
CA Management | Management | 2010 – 2021 |
OK Management | Management | 2010 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2008 – 2010 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2010 – 2019 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2010 – 2021 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bisgård Jensen | Management | 0 companies |
| Torkild Pedersen Hansen | Management | 0 companies |
| Poul Erik Nielsen | Management | 0 companies |
| Christian Anthon Rødin-Nielsen | Management | 0 companies |
| Orla Kielgast Poulsen | Management | 0 companies |
| Erik Broegaard | Chairman | 0 companies |
| Christian Bisgaard Jensen | Chairman | 0 companies |
| Rasmus Therkildsen Christensen | Board of Directors | 0 companies |
| Niels Erik Kildemoes | Chairman | 0 companies |
| Christina Bisgaard Jensen | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Board of Directors | 0 companies |
| Torben Storm Nielsen | Chairman | 0 companies |