| Revenue | DKK 74,8M | -5% |
| EBITDA | DKK 15,2M | +21% |
| Net profit | DKK 2,5M | +2930% |
| Total assets | DKK 59,5M | -9% |
| Equity | DKK 14,1M | +21% |
| Employees | 368 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.261 | 9.837 | 17.059 | 25.339 | 40.253 | 46.879 | 47.607 | 48.103 | 47.093 | 59.331 | 71.571 | 78.705 | 74.762 |
| Staff expenses | -3.752 | -8.172 | -14.519 | -21.262 | -34.968 | -37.123 | -40.155 | -39.152 | -36.785 | -48.625 | -62.085 | -66.125 | -59.586 |
| EBITDA | -858 | 1.664 | 2.540 | 4.077 | 5.285 | 9.755 | 7.453 | 8.951 | 10.267 | 10.011 | 9.486 | 12.580 | 15.175 |
| Depreciation & amort. | -0 | -728 | -1.162 | -1.752 | -2.447 | -2.897 | -4.452 | -5.840 | -5.987 | -6.998 | -8.706 | -9.901 | -9.914 |
| EBIT | -858 | 937 | 1.378 | 2.325 | 2.838 | 6.858 | 3.000 | 3.111 | 4.280 | 3.013 | 780 | 2.679 | 5.261 |
| Net financials | -276 | -239 | -228 | -357 | -419 | -305 | -665 | -734 | -532 | -538 | -1.560 | -2.629 | -2.141 |
| Profit before tax | -1.133 | 697 | 1.151 | 1.968 | 2.419 | 6.553 | 2.335 | 2.377 | 3.748 | 2.475 | -781 | 50 | 3.120 |
| Tax | -267 | 136 | 204 | 423 | 523 | 1.439 | 481 | 528 | 829 | 529 | -232 | -31 | 659 |
| Net profit | -866 | 561 | 947 | 1.544 | 1.896 | 5.114 | 1.855 | 1.849 | 2.918 | 1.946 | -548 | 81 | 2.462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.012 | 13.947 | 22.463 | 27.316 | 26.773 | 37.624 | 50.330 | 46.699 | 48.892 | 47.819 | 74.244 | 65.130 | 59.519 |
| Equity | — | 4.332 | 5.279 | 6.823 | 8.719 | 13.833 | 8.688 | 8.737 | 11.656 | 12.101 | 11.553 | 11.634 | 14.096 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10.690 | 10.793 | 9.639 | 1.003 | 0 | 0 | 0 |
| Short-term debt | 8.449 | 9.615 | 17.110 | 19.996 | 17.034 | 21.332 | 28.013 | 24.018 | 24.252 | 31.775 | 59.984 | 50.819 | 42.892 |
| Total debt | 8.449 | 9.615 | 17.110 | 19.996 | 17.034 | 21.332 | 38.703 | 34.811 | 33.891 | 32.778 | 59.984 | 50.819 | 42.892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. HØST HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jackie Høst | Management | 0 companies |