| Revenue | DKK -2M | +95% |
| EBITDA | DKK -6,1M | -53% |
| Net profit | DKK -5,8M | -67% |
| Total assets | DKK 8,1M | -12% |
| Equity | DKK -9,1M | -173% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -6 | -8 | -9 | -1.029 | -2.010 |
| Staff expenses | -0 | -0 | -0 | -2.939 | -4.048 |
| EBITDA | -6 | -8 | -9 | -3.967 | -6.058 |
| Depreciation & amort. | -0 | -0 | -0 | -385 | -928 |
| EBIT | -6 | -8 | -9 | -4.353 | -6.986 |
| Net financials | -1 | -1 | 1 | -91 | -429 |
| Profit before tax | -7 | -9 | -9 | -4.444 | -7.415 |
| Tax | -2 | -2 | -2 | -972 | -1.626 |
| Net profit | -6 | -7 | -7 | -3.472 | -5.790 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 141 | 134 | 129 | 9.240 | 8.146 |
| Equity | 135 | 128 | 121 | -3.351 | -9.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 7 | 8 | 12.567 | 17.287 |
| Total debt | 6 | 7 | 8 | 12.567 | 17.287 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2023 |
| Former (1) | ||
PV Management | Management | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2008 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2008 – 2024 | |
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bech | Management | 0 companies |
| Paul Visbye Andersen | Management | 0 companies |
| Christian Banzhaf | Chairman | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Claus Holm | Chairman | 0 companies |
| Jan Brus Albæk | Board of Directors | 0 companies |
| Jesper Leander Poulsen | Board of Directors | 0 companies |
| Poul Erik Stockfleth Jensen | Board of Directors | 0 companies |