| Revenue | DKK -12K | — |
| EBITDA | DKK -12K | -46% |
| Net profit | DKK -1M | -63379% |
| Total assets | DKK 448K | -69% |
| Equity | DKK 436K | -70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 92 | 89 | 43 | 41 | 59 | -15 | -8 | -5 | — | — | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | -520 | 92 | 89 | 43 | 41 | 59 | -15 | -8 | -5 | -7 | -8 | -12 |
| Depreciation & amort. | -0 | 84 | -25 | -25 | -25 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | -603 | 67 | 64 | 17 | 16 | 59 | -15 | -8 | -5 | -7 | -8 | -12 |
| Net financials | 68 | -477 | 206 | 166 | -219 | 62 | 38 | -143 | 87 | 2 | -105 | 11 | -996 |
| Profit before tax | 61 | -614 | 273 | 230 | -201 | 77 | 97 | -158 | 79 | -3 | -112 | 3 | -1.008 |
| Tax | -2 | -36 | 15 | 16 | 4 | 4 | 14 | 12 | 23 | -20 | -4 | 2 | -4 |
| Net profit | 63 | -578 | 258 | 214 | -205 | 73 | 82 | -169 | 57 | 17 | -108 | 2 | -1.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.069 | 1.395 | 1.566 | 1.704 | 1.500 | 1.590 | 1.667 | 1.480 | 1.540 | 1.555 | 1.447 | 1.452 | 448 |
| Equity | 1.797 | 1.219 | 1.477 | 1.692 | 1.486 | 1.559 | 1.642 | 1.472 | 1.529 | 1.546 | 1.438 | 1.439 | 436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 272 | 176 | 89 | 12 | 14 | 31 | 25 | 8 | 11 | 9 | 9 | 12 | 13 |
| Total debt | 272 | 176 | 89 | 12 | 14 | 31 | 25 | 8 | 11 | 9 | 9 | 12 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|