| Revenue | DKK -32K | +330% |
| EBITDA | DKK -149K | +52% |
| Net profit | DKK -2,9M | -297% |
| Total assets | DKK 3,2M | -47% |
| Equity | DKK 175K | -94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 9 | -2 | — | -4 | 390 | — | — | — | — | — | -27 | -7 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 9 | -2 | -6 | -4 | 390 | 208 | 1.426 | 1.134 | 276 | 676 | -2.343 | -307 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -116 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 9 | -2 | -6 | -120 | 390 | 208 | 1.426 | 1.134 | 276 | 676 | -2.343 | -307 | -149 |
| Net financials | 2 | 659 | 272 | 339 | 495 | 403 | 209 | 1.375 | 1.146 | 269 | 750 | -1.570 | -503 | -2.195 |
| Profit before tax | -1 | 668 | 269 | 334 | 374 | 400 | 204 | 1.369 | 1.139 | 262 | 743 | -3.913 | -810 | -2.344 |
| Tax | -0 | 2 | -1 | 1 | -24 | 1 | -0 | -13 | 0 | -5 | 13 | -521 | -73 | 586 |
| Net profit | -1 | 667 | 270 | 333 | 398 | 398 | 204 | 1.382 | 1.139 | 266 | 730 | -3.392 | -738 | -2.931 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.519 | 2.199 | 2.568 | 3.001 | 3.559 | 4.063 | 3.984 | 5.622 | 6.978 | 7.919 | 7.767 | 6.486 | 5.976 | 3.193 |
| Equity | 1.497 | 2.163 | 2.433 | 2.767 | 3.115 | 3.513 | 3.717 | 5.100 | 6.239 | 6.505 | 7.235 | 3.843 | 3.105 | 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282 | 332 | 127 | 45 | 0 | 0 | 0 |
| Short-term debt | 22 | 36 | 135 | 234 | 445 | 550 | 266 | 240 | 407 | 1.287 | 488 | 443 | 371 | 401 |
| Total debt | 22 | 36 | 135 | 234 | 445 | 550 | 266 | 522 | 739 | 1.414 | 532 | 443 | 371 | 401 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|