| Revenue | DKK -6K | -53% |
| EBITDA | DKK -6K | +54% |
| Net profit | DKK 247K | +23% |
| Total assets | DKK 1,9M | +16% |
| Equity | DKK 1,5M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | 1 | -29 | -22 | 14 | 63 | 40 | 61 | 41 | -13 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -5 | -112 | -101 | -102 | -124 | -124 | -73 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | 1 | -33 | -134 | -87 | -39 | -84 | -63 | -32 | -13 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | 1 | -33 | -134 | -87 | -39 | -84 | -63 | -32 | -13 | -6 |
| Net financials | 338 | 421 | 174 | 119 | 253 | 205 | -62 | 423 | 18 | 255 | -556 | 214 | 253 |
| Profit before tax | 335 | 418 | 172 | 120 | 220 | 72 | -148 | 383 | -66 | 193 | -589 | 201 | 247 |
| Tax | 58 | 105 | 45 | 29 | 48 | 16 | -33 | 85 | -0 | 28 | -0 | -0 | -0 |
| Net profit | 277 | 314 | 127 | 91 | 171 | 56 | -116 | 298 | -66 | 165 | -589 | 201 | 247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.581 | 1.899 | 1.961 | 1.785 | 1.924 | 1.909 | 1.729 | 2.062 | 2.014 | 2.094 | 1.458 | 1.665 | 1.930 |
| Equity | 1.495 | 1.713 | 1.741 | 1.733 | 1.803 | 1.755 | 1.533 | 1.723 | 1.657 | 1.822 | 1.233 | 1.434 | 1.542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 186 | 220 | 53 | 121 | 154 | 195 | 339 | 357 | 273 | 225 | 231 | 388 |
| Total debt | 30 | 186 | 220 | 53 | 121 | 154 | 195 | 339 | 357 | 273 | 225 | 231 | 388 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|