| Revenue | DKK -209K | -167% |
| EBITDA | DKK -209K | -167% |
| Net profit | DKK -227K | -248% |
| Total assets | DKK 3,9M | +10% |
| Equity | DKK 2,7M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 249 | 228 | 205 | 311 | -209 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 249 | 228 | 205 | 311 | -209 |
| Depreciation & amort. | -1.040 | -147 | -125 | -113 | -101 |
| EBIT | -791 | 81 | 79 | 198 | -310 |
| Net financials | -16 | -15 | -8 | -26 | -69 |
| Profit before tax | -807 | 66 | 71 | 172 | -379 |
| Tax | -57 | -6 | -11 | 19 | -151 |
| Net profit | -750 | 72 | 82 | 153 | -227 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.998 | 3.918 | 3.578 | 3.536 | 3.905 |
| Equity | 2.877 | 2.949 | 2.731 | 2.885 | 2.657 |
| Long-term debt | 926 | 775 | 626 | 495 | 1.047 |
| Short-term debt | 196 | 194 | 221 | 157 | 201 |
| Total debt | 1.122 | 969 | 847 | 652 | 1.248 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2014 |
| Former (1) | ||
EP Management | Management | 2008 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Braa Sørensen | Management | 0 companies |
| Erling Pedersen | Management | 0 companies |
| Tom Carsten Pedersen | Board of Directors | 0 companies |
| Jørgen Andersen | Chairman | 0 companies |