| Revenue | DKK 0 | — |
| EBITDA | DKK -102K | -25% |
| Net profit | DKK 1,1M | -66% |
| Total assets | DKK 35,1M | -3% |
| Equity | DKK 33,2M | -4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -38 | -48 | -44 | -46 | -52 | -48 | -51 | -60 | -81 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -38 | -48 | -44 | -46 | -52 | -48 | -51 | -60 | -81 | -102 |
| Net financials | 439 | 3.382 | 3.259 | 3.068 | 3.289 | 4.014 | 5.104 | 5.704 | 5.459 | 3.410 | 1.201 |
| Profit before tax | 399 | 3.344 | 3.211 | 3.025 | 3.243 | 3.962 | 5.056 | 5.653 | 5.399 | 3.329 | 1.099 |
| Tax | -9 | -9 | -20 | -19 | -11 | -12 | -11 | -11 | -11 | -20 | -24 |
| Net profit | 408 | 3.353 | 3.232 | 3.044 | 3.254 | 3.974 | 5.067 | 5.664 | 5.409 | 3.349 | 1.123 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.368 | 18.546 | 19.852 | 19.514 | 22.076 | 24.656 | 28.288 | 33.456 | 37.030 | 36.211 | 35.140 |
| Equity | 14.328 | 15.600 | 16.767 | 18.600 | 20.482 | 22.220 | 26.369 | 31.099 | 33.081 | 34.576 | 33.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 2.946 | 3.086 | 914 | 1.594 | 2.436 | 1.919 | 2.357 | 3.949 | 1.635 | 1.942 |
| Total debt | 40 | 2.946 | 3.086 | 914 | 1.594 | 2.436 | 1.919 | 2.357 | 3.949 | 1.635 | 1.942 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|