| Revenue | DKK 8,4M | +10% |
| EBITDA | DKK 5,9M | -23% |
| Net profit | DKK -871K | -116% |
| Total assets | DKK 25,3M | -5% |
| Equity | DKK 22M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.143 | 851 | -679 | -12.963 | -17.602 | -10.928 | -21.735 | -17.753 | -11.297 | -13.348 | 7.620 | 8.392 |
| Staff expenses | -22 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.527 |
| EBITDA | 1.121 | 851 | -691 | -12.963 | -17.602 | -10.928 | -21.735 | -17.753 | -11.297 | -13.348 | 7.620 | 5.865 |
| Depreciation & amort. | -228 | -233 | -3.645 | -11.936 | -44.433 | -7.839 | -13.320 | -11.708 | -0 | -5.081 | -2.413 | -7.634 |
| EBIT | 894 | 617 | -4.336 | -24.899 | -62.035 | -18.767 | -35.055 | -29.461 | -11.297 | -18.429 | 5.207 | -1.770 |
| Net financials | -151 | -77 | -261 | -1.631 | -2.602 | -1.486 | -1.034 | -755 | -263 | -154 | 104 | 899 |
| Profit before tax | 743 | 540 | -4.597 | -26.530 | -64.638 | -20.252 | -36.089 | -30.216 | -11.560 | -18.583 | 5.311 | -871 |
| Tax | 187 | 80 | -1.305 | -6.451 | -6.441 | -2.542 | -3.831 | -4.900 | -1.784 | -214 | -0 | -0 |
| Net profit | 556 | 460 | -3.292 | -20.079 | -58.196 | -17.710 | -32.257 | -25.316 | -9.776 | -18.369 | 5.311 | -871 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.183 | 30.931 | 53.002 | 52.050 | 21.974 | 18.384 | 23.282 | 7.520 | 9.201 | 9.923 | 26.560 | 25.313 |
| Equity | 13.689 | 14.149 | 21.845 | 1.766 | -56.430 | 5.860 | 10.167 | -150 | 2.074 | -16.295 | 22.916 | 22.045 |
| Long-term debt | 0 | 0 | 6.697 | 5.055 | 3.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 306 | 14.014 | 20.067 | 42.974 | 75.289 | 12.524 | 13.116 | 7.669 | 7.127 | 26.219 | 3.644 | 3.268 |
| Total debt | 306 | 14.014 | 26.765 | 48.030 | 78.404 | 12.524 | 13.116 | 7.669 | 7.127 | 26.219 | 3.644 | 3.268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2008 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
HN Management | Management | 2017 | — | — |
MN Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
5TH PLANET GAMES A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jørgen Skouboe Kølle | Management | 0 companies |
| Caspar Rose | Chief Executive Officer | 0 companies |
| Henrik Nielsen | Management | 0 companies |
| Mark Nicholas Stanger | Management | 0 companies |