| Revenue | DKK -305K | -54% |
| EBITDA | DKK -823K | +7% |
| Net profit | DKK -1,5M | -17% |
| Total assets | DKK 7,5M | -21% |
| Equity | DKK 2,7M | -36% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | -45 | -19 | 110 | 426 | -1.744 | -2.049 | -664 | -305 |
| Staff expenses | -0 | -2 | -0 | -0 | -0 | -510 | -1.367 | -221 | -593 |
| EBITDA | -70 | -47 | -20 | 110 | 426 | -2.254 | -3.416 | -886 | -823 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6.000 | -800 | -965 | 685 |
| EBIT | -70 | -47 | -20 | 110 | 426 | -8.254 | -4.216 | -1.850 | -1.508 |
| Net financials | -0 | -1 | 0 | 0 | -9 | -4 | -44 | -1 | -7 |
| Profit before tax | -70 | -47 | -20 | 110 | 417 | -8.258 | -4.259 | -1.851 | -1.515 |
| Tax | -0 | -36 | -164 | -23 | 31 | -712 | -1.226 | -551 | -0 |
| Net profit | -70 | -11 | 144 | 134 | 386 | -7.547 | -3.033 | -1.300 | -1.515 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.499 | 5.607 | 5.861 | 7.306 | 10.205 | 5.905 | 8.498 | 9.495 | 7.462 |
| Equity | 5.249 | 5.238 | 5.382 | 6.515 | 8.724 | 3.505 | 2.165 | 4.249 | 2.734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 370 | 480 | 790 | 555 | 1.787 | 6.164 | 2.976 | 4.728 |
| Total debt | 250 | 370 | 480 | 790 | 555 | 1.787 | 6.164 | 2.976 | 4.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CB Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN NIELSENS FOND | Company | 33.3% | 33.3% | 2013 |
THINGS HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
ARKA HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
PROJEKTER 2007 ApS | Company | 90.0% | 90.0% | 2018 |
Mernøe ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Ahlmann Thomsen | Chief Executive Officer | 0 companies |
| Morten Mernøe | Chief Executive Officer | 0 companies |
| Carsten Michael Wassini Berger | Chief Executive Officer | 0 companies |
| Christian Bendik Elmer | Unofficial title | 0 companies |
| Henrik Bjørn Oehlenschlæger | Board of Directors | 0 companies |
| Arne Kaae | Chairman | 0 companies |
| Bo Eklund | Board of Directors | 0 companies |
| Bjarne Winther | Board of Directors | 0 companies |
| Morten Thing | Board of Directors | 0 companies |
| Karsten Lollike | Board of Directors | 0 companies |