| Revenue | DKK 2,5M | -22% |
| EBITDA | DKK 64K | -93% |
| Net profit | DKK -20K | -103% |
| Total assets | DKK 2,4M | -16% |
| Equity | DKK 680K | -50% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | 257 | 1.959 | 2.335 | 2.709 | 3.417 | 2.820 | 3.143 | 3.200 | 2.488 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -288 | -1.816 | -1.945 | -2.083 | -2.338 | -2.608 | -2.524 | -2.259 | -2.424 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -31 | 143 | 390 | 627 | 1.079 | 212 | 618 | 941 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -24 | -30 | -41 | -83 | -99 | -94 | -79 | -79 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -33 | 119 | 361 | 586 | 996 | 113 | 524 | 861 | -14 |
| Net financials | -15 | -2 | 0 | 0 | 0 | -41 | -64 | -27 | -27 | -7 | -9 | -2 | -1 | -10 |
| Profit before tax | -19 | -6 | -4 | -4 | -4 | -74 | 55 | 333 | 559 | 989 | 104 | 522 | 860 | -25 |
| Tax | -5 | 2 | 5 | 6 | -1 | -16 | 12 | 73 | 123 | 218 | 23 | 116 | 190 | -5 |
| Net profit | -15 | -8 | -10 | -11 | -3 | -58 | 43 | 260 | 436 | 772 | 80 | 407 | 670 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 159 | 153 | 106 | 96 | 1.411 | 1.432 | 2.008 | 3.053 | 3.032 | 2.187 | 2.636 | 2.900 | 2.443 |
| Equity | 126 | 118 | 108 | 97 | 94 | 36 | 79 | 339 | 775 | 1.547 | 780 | 1.107 | 1.370 | 680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 41 | 45 | 9 | 3 | 1.375 | 1.353 | 1.664 | 2.261 | 1.460 | 1.380 | 1.506 | 1.500 | 1.738 |
| Total debt | 35 | 41 | 45 | 9 | 3 | 1.375 | 1.353 | 1.664 | 2.261 | 1.460 | 1.380 | 1.506 | 1.500 | 1.738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
JG Management | Management | 2007 | — | — |
KM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frevic ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Jens Gustav Westring Jensen | Management | 0 companies |
| Karl Morten Hoffmann | Management | 0 companies |