| Revenue | DKK -11K | -363% |
| EBITDA | DKK -11K | -363% |
| Net profit | DKK 7K | -80% |
| Total assets | DKK 453K | +8% |
| Equity | DKK -69K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -6 | 0 | -5 | -15 | -7 | -5 | -5 | -6 | -5 | -6 | 4 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -6 | 0 | -5 | -15 | -7 | -5 | -5 | -6 | -5 | -6 | 4 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -6 | 0 | -5 | -15 | -7 | -5 | -5 | -6 | -5 | -6 | 4 | -11 |
| Net financials | -0 | -4 | 0 | 146 | 98 | -54 | -70 | 33 | -41 | -28 | 45 | 0 | 31 | 22 |
| Profit before tax | -7 | -11 | -6 | 148 | 93 | -69 | -77 | 27 | -46 | -34 | 39 | -6 | 35 | 11 |
| Tax | -0 | -0 | -0 | -0 | 0 | -13 | -0 | -0 | -0 | -0 | -0 | -15 | 2 | 5 |
| Net profit | -7 | -10 | -5 | 148 | 93 | -56 | -77 | 27 | -46 | -34 | 39 | 9 | 33 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 1 | 2 | 149 | 217 | 186 | 175 | 207 | 326 | 309 | 369 | 386 | 420 | 453 |
| Equity | -195 | -206 | -211 | -63 | 29 | -26 | -104 | -76 | -123 | -157 | -117 | -108 | -75 | -69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187 | 193 | 264 |
| Short-term debt | 200 | 207 | 213 | 212 | 187 | 213 | 278 | 283 | 449 | 465 | 486 | 307 | 303 | 258 |
| Total debt | 200 | 207 | 213 | 212 | 187 | 213 | 278 | 283 | 449 | 465 | 486 | 494 | 495 | 522 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|