| Revenue | DKK 2M | -20% |
| EBITDA | DKK -265K | -459% |
| Net profit | DKK -270K | -731% |
| Total assets | DKK 4,8M | +15% |
| Equity | DKK 927K | -48% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.138 | 2.106 | 1.980 | 1.938 | 2.295 | 2.213 | 2.126 | 2.113 | 2.279 | 2.771 | 3.319 | 2.614 | 2.470 | 1.983 |
| Staff expenses | -1.502 | -1.413 | -1.455 | -1.449 | -1.555 | -1.556 | -1.566 | -1.638 | -1.487 | -2.046 | -2.813 | -2.503 | -2.396 | -2.180 |
| EBITDA | 636 | 693 | 524 | 489 | 741 | 657 | 560 | 475 | 792 | 724 | 506 | 111 | 74 | -265 |
| Depreciation & amort. | -363 | -362 | -337 | -241 | -188 | -113 | -8 | -6 | -40 | -53 | -64 | -74 | -49 | -67 |
| EBIT | 273 | 330 | 187 | 248 | 553 | 544 | 552 | 469 | 752 | 671 | 441 | 36 | 25 | -333 |
| Net financials | -118 | -73 | -24 | -6 | 22 | 32 | 35 | 42 | -58 | 24 | 5 | 25 | 30 | -20 |
| Profit before tax | 155 | 258 | 164 | 242 | 575 | 576 | 587 | 512 | 694 | 695 | 446 | 61 | 54 | -352 |
| Tax | 39 | 51 | 43 | 58 | 126 | 126 | 129 | 113 | 153 | 153 | 98 | 13 | 12 | -82 |
| Net profit | 116 | 207 | 120 | 185 | 448 | 450 | 458 | 399 | 542 | 542 | 349 | 48 | 43 | -270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.036 | 4.875 | 4.076 | 4.443 | 4.766 | 5.042 | 5.063 | 5.520 | 5.680 | 5.489 | 4.035 | 4.144 | 4.171 | 4.782 |
| Equity | -194 | 1.213 | 1.133 | 1.218 | 1.516 | 1.666 | 1.825 | 1.924 | 2.166 | 2.108 | 1.706 | 1.755 | 1.798 | 927 |
| Long-term debt | 15 | 56 | 68 | 63 | 157 | 155 | 132 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.112 | 3.509 | 2.801 | 3.094 | 3.056 | 3.212 | 3.101 | 3.478 | 3.490 | 3.331 | 2.225 | 2.294 | 2.282 | 3.793 |
| Total debt | 4.127 | 3.564 | 2.870 | 3.157 | 3.213 | 3.367 | 3.233 | 3.579 | 3.490 | 3.331 | 2.225 | 2.294 | 2.282 | 3.793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. J. HOLDING, HOLSTEBRO ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mike Jensen | Management | 0 companies |