| Revenue | DKK -3K | — |
| EBITDA | DKK -11K | -204% |
| Net profit | DKK -10K | -192% |
| Total assets | DKK 258K | -4% |
| Equity | DKK 252K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 54 | 52 | -1 | -17 | 14 | 50 | 41 | — | — | — | — | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 |
| EBITDA | 61 | 54 | 52 | -1 | -17 | 14 | 50 | 41 | 37 | -65 | 10 | -4 | -11 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56 | 48 | 46 | -6 | -22 | 8 | 50 | 41 | 37 | -65 | 10 | -4 | -11 |
| Net financials | -0 | -0 | 0 | 0 | -0 | -1 | -2 | -2 | -3 | -5 | -2 | -0 | 1 |
| Profit before tax | 55 | 48 | 46 | -6 | -22 | 7 | 48 | 39 | 34 | -70 | 7 | -3 | -10 |
| Tax | 12 | 12 | 12 | -3 | -0 | -0 | 6 | 9 | 7 | 0 | -0 | -0 | -0 |
| Net profit | 43 | 36 | 34 | -4 | -22 | 7 | 42 | 31 | 26 | -70 | 7 | -3 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 365 | 325 | 355 | 342 | 342 | 346 | 395 | 439 | 473 | 285 | 274 | 269 | 258 |
| Equity | 270 | 306 | 340 | 337 | 333 | 340 | 382 | 413 | 439 | 258 | 265 | 262 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 19 | 15 | 5 | 9 | 6 | 6 | 26 | 34 | 27 | 9 | 8 | 6 |
| Total debt | 95 | 19 | 15 | 5 | 9 | 6 | 13 | 26 | 34 | 27 | 9 | 8 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 0.0% | 0.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Ridder | Founder | 0 companies |