| Revenue | DKK -19K | -102% |
| EBITDA | DKK -19K | -102% |
| Net profit | DKK 10K | -99% |
| Total assets | DKK 1,4M | -15% |
| Equity | DKK 1,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 110 | 185 | 187 | 185 | 189 | -43 | 159 | 166 | 174 | 176 | 1.230 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 137 | 83 | 165 | 156 | 157 | 161 | -43 | 159 | 166 | 174 | 176 | 1.230 | -19 |
| Depreciation & amort. | 74 | 74 | -74 | -74 | -74 | -74 | -74 | -74 | -74 | -78 | -78 | -0 | -0 |
| EBIT | 63 | 9 | 91 | 82 | 83 | 87 | -117 | 85 | 92 | 97 | 99 | 1.230 | -19 |
| Net financials | -38 | -29 | -24 | -24 | -24 | -20 | -13 | -16 | -18 | -19 | -12 | -6 | 31 |
| Profit before tax | 25 | -20 | 67 | 59 | 59 | 67 | -130 | 69 | 74 | 78 | 87 | 1.224 | 12 |
| Tax | 6 | -6 | 16 | 14 | 13 | 12 | -29 | 15 | 16 | 17 | 19 | 269 | 3 |
| Net profit | 19 | -14 | 51 | 45 | 46 | 54 | -101 | 54 | 58 | 61 | 68 | 955 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.884 | 1.845 | 1.851 | 1.751 | 1.765 | 1.185 | 1.184 | 1.265 | 1.353 | 1.440 | 1.109 | 1.691 | 1.438 |
| Equity | 433 | 419 | 470 | 215 | 261 | 315 | 214 | 267 | 325 | 385 | 453 | 1.408 | 1.418 |
| Long-term debt | 1.350 | 1.300 | 1.250 | 1.200 | 1.200 | 550 | 550 | 550 | 550 | 550 | 550 | 0 | 0 |
| Short-term debt | 94 | 119 | 123 | 327 | 294 | 306 | 406 | 433 | 462 | 467 | 68 | 283 | 20 |
| Total debt | 1.444 | 1.419 | 1.373 | 1.527 | 1.494 | 856 | 956 | 983 | 1.012 | 1.017 | 618 | 283 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Unofficial title | Unofficial title | 2025 | — | — |
PP Management | Management | 2007 | — | — |
EM Management | Management | 2007 | — | — |
HP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEPA INDUSTRI ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Brinkmann | Unofficial title | 0 companies |
| Peter Prüsse | Management | 0 companies |
| Erika Maria Prüsse | Management | 0 companies |
| Henrik Prüsse | Management | 0 companies |