| Revenue | DKK -3K | -104% |
| EBITDA | DKK -28K | -137% |
| Net profit | DKK -28K | -138% |
| Total assets | DKK 1,2M | -2% |
| Equity | DKK 180K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | -243 | -31 | -14 | -45 | -1 | -1 | -6 | 1.025 | -154 | -28 | 76 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -424 | -561 | -0 | -0 | -25 |
| EBITDA | 41 | -243 | -31 | -14 | -45 | -1 | -1 | -6 | 601 | -871 | -56 | 76 | -28 |
| Depreciation & amort. | -0 | -0 | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | -243 | -111 | -14 | -45 | -1 | -1 | -6 | 601 | -871 | -56 | 76 | -28 |
| Net financials | -166 | 1.949 | 20 | 3 | -29 | -1 | 30 | -1.631 | -288 | 351 | -154 | -2 | 0 |
| Profit before tax | -125 | 1.706 | -90 | -11 | -74 | -1 | 30 | -1.637 | 313 | -519 | -210 | 74 | -28 |
| Tax | 29 | -57 | -3 | -1 | 83 | 18 | -0 | -0 | 71 | -146 | -12 | -0 | -0 |
| Net profit | -154 | 1.763 | -88 | -10 | -157 | -19 | 30 | -1.637 | 241 | -373 | -198 | 74 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 620 | 2.327 | 2.103 | 1.980 | 1.865 | 1.863 | 1.893 | 255 | 996 | 989 | 237 | 1.192 | 1.163 |
| Equity | 550 | 2.313 | 2.045 | 2.035 | 1.877 | 1.858 | 1.888 | 250 | 491 | 62 | -136 | 208 | 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 14 | 58 | 5 | 7 | 5 | 5 | 5 | 504 | 927 | 372 | 984 | 984 |
| Total debt | 70 | 14 | 58 | 5 | 7 | 5 | 5 | 5 | 504 | 927 | 372 | 984 | 984 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|