| Revenue | DKK -16K | -119% |
| EBITDA | DKK -179K | -313% |
| Net profit | DKK -159K | +21% |
| Total assets | DKK 3,2M | -19% |
| Equity | DKK 3,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -88 | -209 | -94 | -258 | -248 | 784 | 1.377 | 2.798 | 1.908 | 84 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -209 | -94 | -258 | -248 | 784 | 1.377 | 2.798 | 2.635 | 84 | -179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -644 | -1.933 | -0 | -0 | -0 |
| EBIT | -88 | -209 | -94 | -258 | -248 | 784 | 732 | 865 | 2.635 | 84 | -179 |
| Net financials | -175 | 77 | 18 | -10 | -483 | -395 | -366 | -362 | -171 | -260 | -25 |
| Profit before tax | -263 | -133 | -76 | -268 | -730 | 389 | 366 | 503 | 2.465 | -177 | -204 |
| Tax | -66 | -33 | -17 | -54 | -161 | 86 | 81 | 111 | 382 | 26 | -45 |
| Net profit | -198 | -100 | -59 | -214 | -570 | 303 | 286 | 393 | 2.082 | -202 | -159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.514 | 2.284 | 487 | 544 | 12.180 | 12.186 | 12.633 | 13.554 | 15.829 | 3.894 | 3.160 |
| Equity | 2.174 | 2.075 | 441 | 228 | -342 | 761 | 1.047 | 1.439 | 3.522 | 3.320 | 3.160 |
| Long-term debt | 0 | 59 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.339 | 210 | 45 | 316 | 12.523 | 11.425 | 11.586 | 12.115 | 12.308 | 575 | 0 |
| Total debt | 2.339 | 210 | 45 | 316 | 12.523 | 11.425 | 11.586 | 12.115 | 12.308 | 575 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN HANSEN HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Henrik Hansen | Management | 0 companies |
| Søren Storgaard | Chairman | 0 companies |
| Henriette Hansen | Board of Directors | 0 companies |