| Revenue | DKK -3,1M | — |
| EBITDA | DKK -3,2M | -1203% |
| Net profit | DKK -1,4M | -420% |
| Total assets | DKK 3,7M | -41% |
| Equity | DKK 3,5M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -1.425 | -460 | -422 | -600 | 732 | — | — | — | — | — | — | — | -3.089 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -1.413 | 443 | 402 | 579 | 705 | 1.053 | 836 | 3.358 | 241 | 816 | 187 | 289 | -3.188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -1.413 | 443 | 402 | 579 | 705 | 1.053 | 836 | 3.322 | 241 | 816 | 187 | 289 | -3.188 |
| Net financials | 400 | -43 | -40 | -41 | -40 | -29 | 1.180 | 796 | 3.292 | 237 | 875 | 361 | 818 | -1.327 |
| Profit before tax | 409 | -1.370 | 403 | 361 | 539 | 676 | 1.037 | 808 | 3.291 | 270 | 905 | 343 | 484 | -1.381 |
| Tax | 12 | 13 | -10 | 9 | -12 | -12 | -5 | 3 | 3 | 21 | 28 | 30 | 52 | -0 |
| Net profit | 397 | -1.384 | 414 | 352 | 552 | 688 | 1.042 | 805 | 3.288 | 249 | 877 | 313 | 432 | -1.381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.465 | 3.281 | 2.667 | 2.929 | 3.128 | 3.420 | 3.614 | 5.466 | 7.716 | 7.166 | 7.079 | 7.118 | 6.289 | 3.727 |
| Equity | 477 | 975 | 1.290 | 1.643 | 1.986 | 2.351 | 2.942 | 3.477 | 5.974 | 5.323 | 5.813 | 5.891 | 5.079 | 3.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.259 | 1.220 | 1.181 | 1.141 | 1.101 | 1.141 | 0 |
| Short-term debt | 988 | -2.306 | 1.376 | 1.286 | 1.142 | 1.069 | 672 | 730 | 523 | 663 | 126 | 126 | 69 | 210 |
| Total debt | 988 | -2.306 | 1.376 | 1.286 | 1.142 | 1.069 | 672 | 1.990 | 1.743 | 1.844 | 1.266 | 1.227 | 1.210 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Møberg Klysner | Founder | 0 companies |