| Revenue | DKK -20K | -8% |
| EBITDA | DKK -220K | +45% |
| Net profit | DKK -29K | -766% |
| Total assets | DKK 7,1M | -5% |
| Equity | DKK 6,9M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 967 | 1.276 | -34 | -24 | -28 | -35 | -26 | -52 | -23 | -28 | -28 | -36 | -21 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -100 | -170 | -300 | -340 | -251 | -375 | -200 |
| EBITDA | 967 | 1.276 | -34 | -24 | -128 | -135 | -126 | -152 | -193 | -328 | -368 | -287 | -396 | -220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 967 | 1.276 | -34 | -24 | -128 | -135 | -126 | -152 | -193 | -328 | -368 | -287 | -396 | -220 |
| Net financials | 767 | 69 | 374 | -630 | 874 | 422 | -559 | 748 | -134 | 1.921 | -206 | 783 | 392 | 183 |
| Profit before tax | 1.735 | 1.344 | 341 | -654 | 746 | 286 | -685 | 596 | -327 | 1.593 | -574 | 496 | -4 | -37 |
| Tax | 186 | 13 | 84 | -117 | 164 | 63 | -151 | 132 | -70 | 350 | -126 | 110 | -1 | -8 |
| Net profit | 1.549 | 1.331 | 256 | -538 | 582 | 223 | -534 | 464 | -256 | 1.243 | -448 | 386 | -3 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.786 | 8.672 | 8.528 | 7.405 | 7.587 | 7.428 | 6.644 | 6.916 | 6.528 | 7.966 | 7.277 | 7.471 | 7.444 | 7.103 |
| Equity | 7.936 | 8.514 | 8.427 | 7.390 | 7.472 | 7.285 | 6.515 | 6.795 | 6.338 | 7.468 | 6.906 | 7.174 | 7.049 | 6.885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 818 | 131 | 74 | 15 | 115 | 144 | 129 | 121 | 190 | 498 | 371 | 296 | 395 | 218 |
| Total debt | 818 | 131 | 74 | 15 | 115 | 144 | 129 | 121 | 190 | 498 | 371 | 296 | 395 | 218 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|