| Revenue | DKK -22K | +4% |
| EBITDA | DKK -22K | -4% |
| Net profit | DKK -4K | -101% |
| Total assets | DKK 9,1M | +0% |
| Equity | DKK 9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 10 | 5 | -11 | -12 | -47 | -20 | -21 | -20 | -22 | -23 | -23 | -21 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 10 | 5 | -11 | -12 | -47 | -20 | -21 | -20 | -22 | -23 | -23 | -21 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 10 | 5 | -11 | -12 | -47 | -20 | -21 | -20 | -22 | -23 | -23 | -21 | -22 |
| Net financials | 125 | -286 | 140 | -221 | 1.080 | 213 | 91 | 139 | 19 | 757 | -941 | 164 | 1.074 | 17 |
| Profit before tax | 139 | -276 | 145 | -232 | 1.069 | 165 | 70 | 118 | -1 | 735 | -964 | 141 | 1.053 | -6 |
| Tax | 14 | 21 | 11 | 10 | 8 | 16 | 15 | 26 | 1 | 162 | -212 | 31 | 232 | -1 |
| Net profit | 125 | -297 | 134 | -241 | 1.061 | 149 | 55 | 92 | -3 | 573 | -752 | 110 | 821 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.999 | 8.060 | 7.527 | 6.927 | 8.004 | 8.155 | 8.227 | 8.315 | 8.297 | 8.954 | 8.119 | 8.229 | 9.067 | 9.072 |
| Equity | — | 7.338 | 7.438 | 6.919 | 7.994 | 8.143 | 8.198 | 8.290 | 8.288 | 8.861 | 8.109 | 8.220 | 9.041 | 9.036 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 6 | 9 | 8 | 10 | 10 | 29 | 24 | 10 | 93 | 10 | 10 | 26 | 36 |
| Total debt | 29 | 6 | 9 | 8 | 10 | 11 | 29 | 24 | 10 | 93 | 10 | 10 | 26 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|