| Revenue | DKK -10K | +2% |
| EBITDA | DKK -10K | -2% |
| Net profit | DKK -121 | +3% |
| Total assets | DKK 168K | +1% |
| Equity | DKK 161K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -0 | -0 |
| EBITDA | -2 | -4 | -4 | -4 | -4 | -4 | -4 | -10 | -10 | -10 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -4 | -4 | -4 | -4 | -4 | -10 | -10 | -10 | -10 | -10 | -10 |
| Net financials | 8 | 8 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Profit before tax | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | -0 | -0 | -1 | -0 | -0 |
| Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | -0 | -0 | -1 | -0 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 146 | 150 | 154 | 158 | 162 | 166 | 180 | 181 | 181 | 164 | 166 | 168 |
| Equity | 139 | 143 | 146 | 150 | 154 | 158 | 162 | 162 | 162 | 162 | 161 | 161 | 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 18 | 19 | 19 | 3 | 5 | 7 |
| Total debt | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 18 | 19 | 19 | 3 | 5 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2015 | — | — |
EW Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Buch Thodsen | Management | 0 companies |
| Ewald Wilhelm August Mensch | Management | 0 companies |