| Revenue | DKK 66K | +303% |
| EBITDA | DKK 66K | +271% |
| Net profit | DKK 101K | +5362% |
| Total assets | DKK 799K | +11% |
| Equity | DKK 736K | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.323 | 6.224 | 7.585 | 6.665 | 3.832 | 2.981 | 2.556 | 2.429 | 2.384 | 1.204 | 91 | 13 | 16 | 66 |
| Staff expenses | -5.039 | -6.093 | -5.449 | -6.029 | -4.044 | -2.502 | -2.140 | -2.238 | -2.104 | -1.749 | -3 | -1 | -1 | -0 |
| EBITDA | 2.284 | 132 | 2.136 | 636 | -212 | 479 | 416 | 191 | 280 | -569 | 88 | 13 | 18 | 66 |
| Depreciation & amort. | 74 | 72 | -92 | -93 | -87 | -87 | -45 | -7 | -21 | -21 | -17 | -20 | -20 | -12 |
| EBIT | 2.210 | 59 | 2.044 | 543 | -299 | 392 | 371 | 183 | 259 | -590 | 71 | -8 | -2 | 54 |
| Net financials | 19 | 18 | -8 | -10 | 0 | -5 | -14 | -25 | -10 | -11 | -3 | -1 | 1 | 47 |
| Profit before tax | 2.229 | 77 | 2.036 | 532 | -299 | 387 | 358 | 158 | 249 | -602 | 68 | -8 | -2 | 101 |
| Tax | 561 | 21 | 507 | 130 | -65 | 88 | 82 | 37 | 57 | 6 | -0 | -0 | -0 | -0 |
| Net profit | 1.668 | 56 | 1.529 | 403 | -234 | 299 | 275 | 121 | 192 | -608 | 68 | -8 | -2 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.492 | 5.086 | 4.390 | 2.402 | 1.640 | 1.493 | 1.873 | 2.100 | 2.206 | 1.003 | 741 | 758 | 720 | 799 |
| Equity | 4.395 | 3.052 | 2.529 | 1.403 | 766 | 1.066 | 1.341 | 1.462 | 1.535 | 577 | 645 | 637 | 635 | 736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 98 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.097 | 2.034 | 1.861 | 999 | 874 | 427 | 532 | 604 | 574 | 426 | 95 | 121 | 85 | 64 |
| Total debt | 1.097 | 2.034 | 1.861 | 999 | 874 | 427 | 532 | 637 | 671 | 426 | 95 | 121 | 85 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
TM Founder | Founder | 2007 | — | — |
DT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANIEL HOFMANN HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
Meyer & Bukdahl ApS | Company | 33.3% | 33.3% | 2021 |
NORKRAGEN ApS | Company | 15.0% | 15.0% | 2014 |
LARSSON 73 HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
TINA MEYER HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Bukdahl | Chief Executive Officer | 0 companies |
| Tina Mehlskov Meyer | Founder | 0 companies |
| Daniel Timothy Hofmann | Chief Executive Officer | 0 companies |
| Jacob Frische | Board of Directors | 0 companies |
| Henrik Hougaard | Board of Directors | 0 companies |
| Steen Tromholt Penlau | Chairman | 0 companies |
| Steen Frentz Laursen | Board of Directors | 0 companies |
| Anders Baastrup | Board of Directors | 0 companies |
| Tor Larsson | Board of Directors | 0 companies |
| Maja Birgitte Dyekjær | Chairman | 0 companies |
| Tina Norske | Board of Directors | 0 companies |
| Morten Rosenmejer | Chairman | 0 companies |
| Hans Henrik Bøving | Chairman | 0 companies |
| Jens Victor Fischer | Board of Directors | 0 companies |
| Hannah Emilie Hofmann | Board of Directors | 0 companies |
| Lars Lund-Nielsen | Board of Directors | 0 companies |
| Henrik Skov Lisberg | Board of Directors | 0 companies |
| Jens Fehrn-Christensen | Board of Directors | 0 companies |