| Revenue | DKK -69K | +17% |
| EBITDA | DKK -69K | -17% |
| Net profit | DKK 980K | +301% |
| Total assets | DKK 31M | +1% |
| Equity | DKK 30,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -12 | -13 | -18 | -21 | -21 | -673 | -55 | -48 | -108 | -59 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -12 | -13 | -18 | -21 | -21 | -673 | -55 | -48 | -108 | -59 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 |
| EBIT | -10 | -12 | -12 | -13 | -18 | -21 | -21 | -673 | -55 | -48 | -108 | -59 | -104 |
| Net financials | 284 | 673 | 475 | 917 | 3.540 | 1.818 | 3.688 | 16.124 | 214 | 3.361 | 1.068 | 104 | 987 |
| Profit before tax | 275 | 661 | 463 | 904 | 3.522 | 1.796 | 3.667 | 15.451 | 159 | 3.313 | 960 | 45 | 883 |
| Tax | -0 | 17 | 3 | -0 | -0 | 18 | 17 | 74 | 226 | 376 | -0 | 532 | -97 |
| Net profit | 275 | 644 | 460 | 904 | 3.522 | 1.779 | 3.649 | 15.377 | -67 | 2.937 | 960 | -487 | 980 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 916 | 1.575 | 2.038 | 3.484 | 8.876 | 14.245 | 18.843 | 29.013 | 29.238 | 31.229 | 31.101 | 30.747 | 30.963 |
| Equity | -91 | 553 | 1.013 | 2.458 | 5.980 | 11.119 | 14.634 | 28.011 | 27.833 | 30.657 | 31.067 | 30.462 | 30.942 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 900 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 22 | 26 | 26 | 1.996 | 2.226 | 4.210 | 1.002 | 1.404 | 572 | 34 | 284 | 21 |
| Total debt | 1.007 | 1.022 | 1.026 | 1.026 | 2.896 | 3.126 | 4.210 | 1.002 | 1.404 | 572 | 34 | 284 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|