| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -49K | -155% |
| Total assets | DKK 1M | +2% |
| Equity | DKK 680K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 60 | 120 | — | — | — | — | — | — | 0 | 0 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 60 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 60 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -2 | -2 | 3 | -2 | -2 | -2 | -3 | -3 | -3 | -7 | -20 | 30 | 104 | -49 |
| Profit before tax | 28 | 58 | 123 | -2 | -2 | -2 | -3 | -3 | -3 | -7 | -20 | 30 | 104 | -49 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 16 | -0 |
| Net profit | 28 | 58 | 123 | -2 | -2 | -2 | -3 | -3 | -3 | -7 | -20 | 30 | 89 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 235 | 285 | 194 | 200 | 396 | 525 | 572 | 482 | 541 | 618 | 700 | 719 | 1.015 | 1.037 |
| Equity | -8 | 115 | 22 | 21 | 81 | 186 | 218 | 219 | 268 | 334 | 403 | 424 | 683 | 680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 171 | 172 | 179 | 315 | 340 | 354 | 264 | 274 | 285 | 297 | 295 | 333 | 357 |
| Total debt | 243 | 171 | 172 | 179 | 315 | 340 | 354 | 264 | 274 | 285 | 297 | 295 | 333 | 357 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|