| Revenue | DKK -11K | +0% |
| EBITDA | DKK -11K | +0% |
| Net profit | DKK 487K | -54% |
| Total assets | DKK 13,4M | +0% |
| Equity | DKK 13,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -12 | -12 | -12 | -10 | -10 | -10 | -10 | -9 | -13 | -11 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 212 | -12 | -12 | -10 | -10 | -10 | -10 | -9 | -13 | -11 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 212 | -12 | -12 | -10 | -10 | -10 | -10 | -9 | -13 | -11 | -11 | -11 |
| Net financials | 306 | -293 | -149 | 1.053 | 1.056 | 1.955 | 2.114 | 1.243 | 1.444 | 1.302 | 1.029 | 1.071 | 495 |
| Profit before tax | 517 | -81 | -161 | 1.041 | 1.047 | 1.945 | 2.105 | 1.233 | 1.435 | 1.289 | 1.018 | 1.059 | 484 |
| Tax | 112 | 112 | -110 | -98 | -54 | -27 | -16 | -13 | -13 | -7 | -2 | -2 | -2 |
| Net profit | 405 | -193 | -51 | 1.139 | 1.100 | 1.973 | 2.121 | 1.246 | 1.448 | 1.296 | 1.021 | 1.062 | 487 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.923 | 11.417 | 11.263 | 12.102 | 8.003 | 9.377 | 9.607 | 10.789 | 12.139 | 11.834 | 12.594 | 13.404 | 13.418 |
| Equity | 3.960 | 3.567 | 3.316 | 4.255 | 5.055 | 6.953 | 8.434 | 9.467 | 10.365 | 11.461 | 12.256 | 13.090 | 13.340 |
| Long-term debt | 6.967 | 6.846 | 6.826 | 6.845 | 1.900 | 1.400 | 900 | 500 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 995 | 1.004 | 1.121 | 1.002 | 1.048 | 1.024 | 274 | 822 | 1.774 | 373 | 338 | 315 | 78 |
| Total debt | 7.963 | 7.850 | 7.947 | 7.847 | 2.948 | 2.424 | 1.174 | 1.322 | 1.774 | 373 | 338 | 315 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2007 | — | — |
KS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN STILLING HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
KJELD STILLING HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Stilling | Management | 0 companies |
| Kjeld Stilling | Management | 0 companies |