| Revenue | DKK -61K | -148% |
| EBITDA | DKK -61K | -148% |
| Net profit | DKK 212K | -45% |
| Total assets | DKK 4,5M | -17% |
| Equity | DKK 793K | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -10 | -9 | 5 | -10 | -7 | -6 | -4 | -5 | 50 | 112 | 194 | 128 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -10 | -9 | 5 | -10 | -7 | -6 | -4 | -5 | 50 | 112 | 194 | 128 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -29 | -32 | -37 | -38 |
| EBIT | -17 | -10 | -9 | 5 | -10 | -7 | -6 | -4 | -5 | 31 | 83 | 162 | 91 | -99 |
| Net financials | 426 | 513 | -1.507 | -11 | -665 | 191 | 155 | 103 | 128 | 138 | -16 | 469 | 335 | 282 |
| Profit before tax | 409 | 503 | -1.516 | -7 | -676 | 184 | 149 | 99 | 124 | 169 | 67 | 631 | 426 | 183 |
| Tax | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -8 | -47 | 7 | 24 | 44 | -28 |
| Net profit | 409 | 503 | -1.516 | -7 | -676 | 192 | 157 | 106 | 132 | 216 | 60 | 607 | 382 | 212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 440 | 1.508 | 4 | 0 | 0 | 376 | 611 | 702 | 861 | 3.624 | 3.618 | 4.422 | 5.406 | 4.464 |
| Equity | 425 | 928 | -588 | -595 | -1.270 | -1.079 | -922 | -815 | -683 | -468 | -407 | 200 | 582 | 793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.280 | 2.151 | 2.228 | 2.122 | 1.146 |
| Short-term debt | 14 | 580 | 592 | 595 | 1.270 | 1.455 | 1.533 | 1.518 | 1.544 | 1.812 | 1.875 | 1.994 | 2.702 | 2.524 |
| Total debt | 14 | 580 | 592 | 595 | 1.270 | 1.455 | 1.533 | 1.518 | 1.544 | 4.091 | 4.026 | 4.223 | 4.824 | 3.670 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|